[JOHAN] YoY TTM Result on 30-Apr-2011 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -498.51%
YoY- -144.91%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 259,584 280,713 307,406 291,979 306,239 510,091 500,784 -10.36%
PBT -17,579 -27,101 -35,146 -6,593 30,358 29,079 21,299 -
Tax -2,395 -6,991 -5,769 -4,958 -3,299 -4,382 1,462 -
NP -19,974 -34,092 -40,915 -11,551 27,059 24,697 22,761 -
-
NP to SH -20,479 -33,694 -42,374 -12,007 26,736 24,072 21,915 -
-
Tax Rate - - - - 10.87% 15.07% -6.86% -
Total Cost 279,558 314,805 348,321 303,530 279,180 485,394 478,023 -8.54%
-
Net Worth 21,245,660 207,880 23,122,935 207,800 213,394 213,398 197,829 117.94%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 21,245,660 207,880 23,122,935 207,800 213,394 213,398 197,829 117.94%
NOSH 614,391 625,392 617,105 621,785 621,237 623,972 622,105 -0.20%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -7.69% -12.14% -13.31% -3.96% 8.84% 4.84% 4.55% -
ROE -0.10% -16.21% -0.18% -5.78% 12.53% 11.28% 11.08% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 42.25 44.89 49.81 46.96 49.30 81.75 80.50 -10.18%
EPS -3.33 -5.39 -6.87 -1.93 4.30 3.86 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.58 0.3324 37.47 0.3342 0.3435 0.342 0.318 118.39%
Adjusted Per Share Value based on latest NOSH - 621,785
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 22.22 24.03 26.32 25.00 26.22 43.67 42.87 -10.36%
EPS -1.75 -2.88 -3.63 -1.03 2.29 2.06 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.1893 0.178 19.7966 0.1779 0.1827 0.1827 0.1694 117.93%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.165 0.14 0.21 0.34 0.37 0.28 0.26 -
P/RPS 0.39 0.31 0.42 0.72 0.75 0.34 0.32 3.35%
P/EPS -4.95 -2.60 -3.06 -17.61 8.60 7.26 7.38 -
EY -20.20 -38.48 -32.70 -5.68 11.63 13.78 13.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.42 0.01 1.02 1.08 0.82 0.82 -
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 24/06/14 27/06/13 28/06/12 28/06/11 30/06/10 29/06/09 30/06/08 -
Price 0.16 0.175 0.20 0.28 0.38 0.29 0.20 -
P/RPS 0.38 0.39 0.40 0.60 0.77 0.35 0.25 7.22%
P/EPS -4.80 -3.25 -2.91 -14.50 8.83 7.52 5.68 -
EY -20.83 -30.79 -34.33 -6.90 11.33 13.30 17.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.01 0.84 1.11 0.85 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment