[DBHD] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -12.69%
YoY- -1194.8%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 298,872 277,480 212,745 191,570 211,326 195,814 184,149 8.40%
PBT 30,147 17,980 -11,289 -10,217 5,414 57 19,772 7.27%
Tax -5,902 -1,097 -4,372 -4,048 -5,124 -2,551 -3,913 7.08%
NP 24,245 16,883 -15,661 -14,265 290 -2,494 15,859 7.32%
-
NP to SH 24,671 15,231 -14,046 -14,437 -1,115 -1,724 15,036 8.59%
-
Tax Rate 19.58% 6.10% - - 94.64% 4,475.44% 19.79% -
Total Cost 274,627 260,597 228,406 205,835 211,036 198,308 168,290 8.50%
-
Net Worth 175,740 152,818 91,128 105,124 100,849 123,780 127,965 5.42%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 175,740 152,818 91,128 105,124 100,849 123,780 127,965 5.42%
NOSH 318,371 318,371 308,911 310,103 261,267 310,227 309,095 0.49%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.11% 6.08% -7.36% -7.45% 0.14% -1.27% 8.61% -
ROE 14.04% 9.97% -15.41% -13.73% -1.11% -1.39% 11.75% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 93.88 87.16 68.87 61.78 80.88 63.12 59.58 7.86%
EPS 7.75 4.78 -4.55 -4.66 -0.43 -0.56 4.86 8.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.552 0.48 0.295 0.339 0.386 0.399 0.414 4.90%
Adjusted Per Share Value based on latest NOSH - 310,103
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 91.46 84.91 65.10 58.62 64.67 59.92 56.35 8.40%
EPS 7.55 4.66 -4.30 -4.42 -0.34 -0.53 4.60 8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5378 0.4677 0.2789 0.3217 0.3086 0.3788 0.3916 5.42%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.45 0.41 0.54 0.65 0.80 1.58 0.40 -
P/RPS 0.48 0.47 0.78 1.05 0.99 2.50 0.67 -5.40%
P/EPS 5.81 8.57 -11.88 -13.96 -187.46 -284.32 8.22 -5.61%
EY 17.22 11.67 -8.42 -7.16 -0.53 -0.35 12.16 5.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 1.83 1.92 2.07 3.96 0.97 -2.75%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 15/08/18 28/08/17 26/08/16 28/08/15 22/08/14 28/08/13 -
Price 0.44 0.385 0.52 0.705 0.51 1.52 0.40 -
P/RPS 0.47 0.44 0.76 1.14 0.63 2.41 0.67 -5.73%
P/EPS 5.68 8.05 -11.44 -15.14 -119.50 -273.52 8.22 -5.97%
EY 17.61 12.43 -8.74 -6.60 -0.84 -0.37 12.16 6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 1.76 2.08 1.32 3.81 0.97 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment