[MARCO] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -7.54%
YoY- 35.78%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 62,793 51,987 48,129 67,912 51,554 5.05%
PBT 2,784 1,749 -4,437 -1,177 -2,215 -
Tax -1,098 -848 -131 1,177 2,563 -
NP 1,686 901 -4,568 0 348 48.32%
-
NP to SH 1,686 901 -5,164 -1,755 -2,733 -
-
Tax Rate 39.44% 48.48% - - - -
Total Cost 61,107 51,086 52,697 67,912 51,206 4.51%
-
Net Worth 47,551 49,636 50,494 20,545 22,360 20.74%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 47,551 49,636 50,494 20,545 22,360 20.74%
NOSH 47,551 47,272 47,636 23,615 23,600 19.12%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.69% 1.73% -9.49% 0.00% 0.68% -
ROE 3.55% 1.82% -10.23% -8.54% -12.22% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 132.05 109.97 101.03 287.57 218.45 -11.81%
EPS 3.55 1.91 -10.84 -7.43 -11.58 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.06 0.87 0.9475 1.35%
Adjusted Per Share Value based on latest NOSH - 23,615
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.96 4.93 4.56 6.44 4.89 5.06%
EPS 0.16 0.09 -0.49 -0.17 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0471 0.0479 0.0195 0.0212 20.75%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.26 1.80 1.92 1.70 4.46 -
P/RPS 3.23 1.64 1.90 0.59 2.04 12.16%
P/EPS 120.15 94.44 -17.71 -22.88 -38.51 -
EY 0.83 1.06 -5.65 -4.37 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.26 1.71 1.81 1.95 4.71 -2.47%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 23/05/03 24/05/02 31/05/01 - -
Price 1.77 1.90 2.91 2.12 0.00 -
P/RPS 1.34 1.73 2.88 0.74 0.00 -
P/EPS 49.92 99.69 -26.84 -28.53 0.00 -
EY 2.00 1.00 -3.73 -3.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.81 2.75 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment