[MARCO] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -12.1%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 51,987 48,129 67,912 51,554 0.27%
PBT 1,749 -4,437 -1,177 -2,215 -
Tax -848 -131 1,177 2,563 -
NP 901 -4,568 0 348 37.31%
-
NP to SH 901 -5,164 -1,755 -2,733 -
-
Tax Rate 48.48% - - - -
Total Cost 51,086 52,697 67,912 51,206 -0.07%
-
Net Worth 49,636 50,494 20,545 22,360 30.44%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,636 50,494 20,545 22,360 30.44%
NOSH 47,272 47,636 23,615 23,600 26.05%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.73% -9.49% 0.00% 0.68% -
ROE 1.82% -10.23% -8.54% -12.22% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 109.97 101.03 287.57 218.45 -20.44%
EPS 1.91 -10.84 -7.43 -11.58 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.06 0.87 0.9475 3.48%
Adjusted Per Share Value based on latest NOSH - 23,600
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.93 4.56 6.44 4.89 0.27%
EPS 0.09 -0.49 -0.17 -0.26 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0479 0.0195 0.0212 30.48%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.80 1.92 1.70 4.46 -
P/RPS 1.64 1.90 0.59 2.04 -7.01%
P/EPS 94.44 -17.71 -22.88 -38.51 -
EY 1.06 -5.65 -4.37 -2.60 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.81 1.95 4.71 -28.66%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/03 24/05/02 31/05/01 - -
Price 1.90 2.91 2.12 0.00 -
P/RPS 1.73 2.88 0.74 0.00 -
P/EPS 99.69 -26.84 -28.53 0.00 -
EY 1.00 -3.73 -3.51 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.75 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment