[ECOFIRS] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -2.55%
YoY- -58.27%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 187,289 220,207 186,066 105,409 119,489 45,505 29,321 36.17%
PBT 34,595 29,458 46,306 14,128 26,444 -2,160 48,634 -5.51%
Tax -10,876 -5,012 -3,020 -5,201 -6,309 -387 -1,973 32.87%
NP 23,719 24,446 43,286 8,927 20,135 -2,547 46,661 -10.65%
-
NP to SH 23,276 24,469 43,367 8,457 20,266 -2,443 46,975 -11.03%
-
Tax Rate 31.44% 17.01% 6.52% 36.81% 23.86% - 4.06% -
Total Cost 163,570 195,761 142,780 96,482 99,354 48,052 -17,340 -
-
Net Worth 347,596 327,551 290,985 247,133 218,015 201,353 183,810 11.19%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 347,596 327,551 290,985 247,133 218,015 201,353 183,810 11.19%
NOSH 808,605 803,162 803,162 803,162 719,523 728,750 648,591 3.74%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 12.66% 11.10% 23.26% 8.47% 16.85% -5.60% 159.14% -
ROE 6.70% 7.47% 14.90% 3.42% 9.30% -1.21% 25.56% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 23.47 27.42 23.17 13.12 16.61 6.24 4.52 31.55%
EPS 2.92 3.05 5.40 1.05 2.82 -0.34 7.24 -14.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 7.41%
Adjusted Per Share Value based on latest NOSH - 803,162
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 15.51 18.23 15.40 8.73 9.89 3.77 2.43 36.15%
EPS 1.93 2.03 3.59 0.70 1.68 -0.20 3.89 -11.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2712 0.2409 0.2046 0.1805 0.1667 0.1522 11.19%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.385 0.295 0.30 0.265 0.23 0.36 0.285 -
P/RPS 1.64 1.08 1.29 2.02 1.38 5.77 6.30 -20.07%
P/EPS 13.20 9.68 5.56 25.17 8.17 -107.39 3.94 22.30%
EY 7.57 10.33 18.00 3.97 12.25 -0.93 25.41 -18.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.83 0.86 0.76 1.30 1.01 -2.26%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 -
Price 0.34 0.305 0.30 0.31 0.26 0.345 0.285 -
P/RPS 1.45 1.11 1.29 2.36 1.57 5.53 6.30 -21.69%
P/EPS 11.66 10.01 5.56 29.44 9.23 -102.91 3.94 19.80%
EY 8.58 9.99 18.00 3.40 10.83 -0.97 25.41 -16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.75 0.83 1.01 0.86 1.25 1.01 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment