[ECOFIRS] YoY TTM Result on 28-Feb-2015 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -139.51%
YoY- -105.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 186,066 105,409 119,489 45,505 29,321 137,906 99,774 10.93%
PBT 46,306 14,128 26,444 -2,160 48,634 23,402 13,902 22.19%
Tax -3,020 -5,201 -6,309 -387 -1,973 -4,523 -5,165 -8.55%
NP 43,286 8,927 20,135 -2,547 46,661 18,879 8,737 30.55%
-
NP to SH 43,367 8,457 20,266 -2,443 46,975 19,672 8,899 30.19%
-
Tax Rate 6.52% 36.81% 23.86% - 4.06% 19.33% 37.15% -
Total Cost 142,780 96,482 99,354 48,052 -17,340 119,027 91,037 7.78%
-
Net Worth 290,985 247,133 218,015 201,353 183,810 138,732 122,749 15.46%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 290,985 247,133 218,015 201,353 183,810 138,732 122,749 15.46%
NOSH 803,162 803,162 719,523 728,750 648,591 652,857 636,666 3.94%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 23.26% 8.47% 16.85% -5.60% 159.14% 13.69% 8.76% -
ROE 14.90% 3.42% 9.30% -1.21% 25.56% 14.18% 7.25% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 23.17 13.12 16.61 6.24 4.52 21.12 15.67 6.73%
EPS 5.40 1.05 2.82 -0.34 7.24 3.01 1.40 25.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3077 0.303 0.2763 0.2834 0.2125 0.1928 11.08%
Adjusted Per Share Value based on latest NOSH - 728,750
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 15.40 8.73 9.89 3.77 2.43 11.42 8.26 10.93%
EPS 3.59 0.70 1.68 -0.20 3.89 1.63 0.74 30.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2409 0.2046 0.1805 0.1667 0.1522 0.1149 0.1016 15.46%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.30 0.265 0.23 0.36 0.285 0.14 0.23 -
P/RPS 1.29 2.02 1.38 5.77 6.30 0.66 1.47 -2.15%
P/EPS 5.56 25.17 8.17 -107.39 3.94 4.65 16.46 -16.54%
EY 18.00 3.97 12.25 -0.93 25.41 21.52 6.08 19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 0.76 1.30 1.01 0.66 1.19 -5.82%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 29/04/13 26/04/12 -
Price 0.30 0.31 0.26 0.345 0.285 0.14 0.21 -
P/RPS 1.29 2.36 1.57 5.53 6.30 0.66 1.34 -0.63%
P/EPS 5.56 29.44 9.23 -102.91 3.94 4.65 15.02 -15.25%
EY 18.00 3.40 10.83 -0.97 25.41 21.52 6.66 18.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.01 0.86 1.25 1.01 0.66 1.09 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment