[WCEHB] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 143.4%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 506,643 636,444 596,949 470,501 2.64%
PBT 55,853 76,641 62,726 44,474 8.35%
Tax -22,523 -30,491 -32,053 -27,414 -6.68%
NP 33,330 46,150 30,673 17,060 26.61%
-
NP to SH 33,330 46,150 30,673 17,060 26.61%
-
Tax Rate 40.33% 39.78% 51.10% 61.64% -
Total Cost 473,313 590,294 566,276 453,441 1.52%
-
Net Worth 0 634,355 546,934 502,549 -
Dividend
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 0 634,355 546,934 502,549 -
NOSH 268,560 265,420 239,883 209,395 9.16%
Ratio Analysis
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.58% 7.25% 5.14% 3.63% -
ROE 0.00% 7.28% 5.61% 3.39% -
Per Share
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 188.65 239.79 248.85 224.69 -5.97%
EPS 12.41 17.39 12.79 8.15 15.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.39 2.28 2.40 -
Adjusted Per Share Value based on latest NOSH - 209,395
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.68 20.96 19.66 15.49 2.64%
EPS 1.10 1.52 1.01 0.56 26.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2089 0.1801 0.1655 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date - 28/05/02 29/05/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment