[WCEHB] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -16.19%
YoY- 79.79%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 473,309 506,643 636,444 596,949 470,501 0.19%
PBT 45,719 55,853 76,641 62,726 44,474 0.92%
Tax -15,575 -22,523 -30,491 -32,053 -27,414 -17.17%
NP 30,144 33,330 46,150 30,673 17,060 20.89%
-
NP to SH 30,144 33,330 46,150 30,673 17,060 20.89%
-
Tax Rate 34.07% 40.33% 39.78% 51.10% 61.64% -
Total Cost 443,165 473,313 590,294 566,276 453,441 -0.76%
-
Net Worth 676,474 0 634,355 546,934 502,549 10.41%
Dividend
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 676,474 0 634,355 546,934 502,549 10.41%
NOSH 268,442 268,560 265,420 239,883 209,395 8.63%
Ratio Analysis
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.37% 6.58% 7.25% 5.14% 3.63% -
ROE 4.46% 0.00% 7.28% 5.61% 3.39% -
Per Share
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 176.32 188.65 239.79 248.85 224.69 -7.76%
EPS 11.23 12.41 17.39 12.79 8.15 11.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 0.00 2.39 2.28 2.40 1.63%
Adjusted Per Share Value based on latest NOSH - 239,883
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.34 15.35 19.28 18.09 14.26 0.18%
EPS 0.91 1.01 1.40 0.93 0.52 20.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.00 0.1922 0.1657 0.1523 10.41%
Price Multiplier on Financial Quarter End Date
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/01/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - 28/05/02 29/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment