[LIENHOE] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 25.53%
YoY- 64.75%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 103,259 77,452 68,953 99,578 79,674 101,770 110,735 -1.15%
PBT -5,184 -19 14,483 -10,761 -27,974 -53,855 -31,948 -26.12%
Tax -2,224 -879 -2,150 1,431 1,506 -785 262 -
NP -7,408 -898 12,333 -9,330 -26,468 -54,640 -31,686 -21.49%
-
NP to SH -7,408 -898 12,333 -9,330 -26,468 -54,640 -31,686 -21.49%
-
Tax Rate - - 14.84% - - - - -
Total Cost 110,667 78,350 56,620 108,908 106,142 156,410 142,421 -4.11%
-
Net Worth 167,650 174,625 181,412 171,135 177,591 193,787 203,003 -3.13%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 167,650 174,625 181,412 171,135 177,591 193,787 203,003 -3.13%
NOSH 342,142 342,403 361,162 364,117 362,432 346,049 302,989 2.04%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -7.17% -1.16% 17.89% -9.37% -33.22% -53.69% -28.61% -
ROE -4.42% -0.51% 6.80% -5.45% -14.90% -28.20% -15.61% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.18 22.62 19.09 27.35 21.98 29.41 36.55 -3.13%
EPS -2.17 -0.26 3.41 -2.56 -7.30 -15.79 -10.46 -23.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.5023 0.47 0.49 0.56 0.67 -5.07%
Adjusted Per Share Value based on latest NOSH - 364,117
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 28.57 21.43 19.08 27.55 22.04 28.15 30.63 -1.15%
EPS -2.05 -0.25 3.41 -2.58 -7.32 -15.12 -8.77 -21.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4638 0.4831 0.5019 0.4734 0.4913 0.5361 0.5616 -3.13%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.30 0.31 0.26 0.17 0.20 0.30 0.19 -
P/RPS 0.99 1.37 1.36 0.62 0.91 1.02 0.52 11.31%
P/EPS -13.86 -118.20 7.61 -6.63 -2.74 -1.90 -1.82 40.22%
EY -7.22 -0.85 13.13 -15.07 -36.51 -52.63 -55.04 -28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.52 0.36 0.41 0.54 0.28 13.84%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 26/05/11 26/05/10 28/05/09 29/05/08 25/05/07 26/05/06 -
Price 0.30 0.28 0.23 0.17 0.17 0.24 0.27 -
P/RPS 0.99 1.24 1.20 0.62 0.77 0.82 0.74 4.96%
P/EPS -13.86 -106.76 6.74 -6.63 -2.33 -1.52 -2.58 32.30%
EY -7.22 -0.94 14.85 -15.07 -42.96 -65.79 -38.73 -24.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.46 0.36 0.35 0.43 0.40 7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment