[LIENHOE] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 114.82%
YoY- 238.48%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 74,568 59,924 43,254 18,551 98,795 65,290 40,342 50.44%
PBT 17,690 3,309 3,820 1,841 -13,966 -3,250 -2,030 -
Tax -1,947 -59 3 16 1,438 17 6 -
NP 15,743 3,250 3,823 1,857 -12,528 -3,233 -2,024 -
-
NP to SH 15,743 3,250 3,823 1,857 -12,528 -3,233 -2,024 -
-
Tax Rate 11.01% 1.78% -0.08% -0.87% - - - -
Total Cost 58,825 56,674 39,431 16,694 111,323 68,523 42,366 24.38%
-
Net Worth 184,491 169,722 169,510 171,135 166,222 177,996 177,100 2.75%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 184,491 169,722 169,510 171,135 166,222 177,996 177,100 2.75%
NOSH 361,747 361,111 360,660 364,117 361,353 363,258 361,428 0.05%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 21.11% 5.42% 8.84% 10.01% -12.68% -4.95% -5.02% -
ROE 8.53% 1.91% 2.26% 1.09% -7.54% -1.82% -1.14% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.61 16.59 11.99 5.09 27.34 17.97 11.16 50.35%
EPS 4.35 0.90 1.06 0.51 -3.46 -0.89 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.47 0.47 0.47 0.46 0.49 0.49 2.69%
Adjusted Per Share Value based on latest NOSH - 364,117
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 20.63 16.58 11.97 5.13 27.33 18.06 11.16 50.45%
EPS 4.36 0.90 1.06 0.51 -3.47 -0.89 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5104 0.4695 0.4689 0.4734 0.4598 0.4924 0.4899 2.76%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.20 0.23 0.19 0.17 0.12 0.16 0.17 -
P/RPS 0.97 1.39 1.58 3.34 0.44 0.89 1.52 -25.81%
P/EPS 4.60 25.56 17.92 33.33 -3.46 -17.98 -30.36 -
EY 21.76 3.91 5.58 3.00 -28.89 -5.56 -3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.49 0.40 0.36 0.26 0.33 0.35 7.45%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 21/08/09 28/05/09 27/02/09 21/11/08 20/08/08 -
Price 0.28 0.21 0.20 0.17 0.12 0.12 0.16 -
P/RPS 1.36 1.27 1.67 3.34 0.44 0.67 1.43 -3.28%
P/EPS 6.43 23.33 18.87 33.33 -3.46 -13.48 -28.57 -
EY 15.54 4.29 5.30 3.00 -28.89 -7.42 -3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.43 0.36 0.26 0.24 0.33 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment