[PGLOBE] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 0.87%
YoY- 360.55%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 27,906 49,287 55,334 48,723 46,219 44,488 41,545 -6.16%
PBT 4,347 -1,099 75,917 5,109 -1,924 422 -3,091 -
Tax -1,530 -1,163 -690 -96 0 0 69 -
NP 2,817 -2,262 75,227 5,013 -1,924 422 -3,022 -
-
NP to SH 2,762 -2,176 75,177 5,013 -1,924 422 -3,022 -
-
Tax Rate 35.20% - 0.91% 1.88% - 0.00% - -
Total Cost 25,089 51,549 -19,893 43,710 48,143 44,066 44,567 -8.77%
-
Net Worth 240,717 242,723 241,744 192,510 187,453 183,527 185,384 4.26%
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - 27,910 - - - - -
Div Payout % - - 37.13% - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 240,717 242,723 241,744 192,510 187,453 183,527 185,384 4.26%
NOSH 186,603 188,157 185,957 185,106 183,777 178,181 185,384 0.10%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 10.09% -4.59% 135.95% 10.29% -4.16% 0.95% -7.27% -
ROE 1.15% -0.90% 31.10% 2.60% -1.03% 0.23% -1.63% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.95 26.19 29.76 26.32 25.15 24.97 22.41 -6.26%
EPS 1.48 -1.16 40.43 2.71 -1.05 0.24 -1.63 -
DPS 0.00 0.00 15.01 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.30 1.04 1.02 1.03 1.00 4.15%
Adjusted Per Share Value based on latest NOSH - 185,106
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.75 6.62 7.43 6.54 6.21 5.97 5.58 -6.15%
EPS 0.37 -0.29 10.10 0.67 -0.26 0.06 -0.41 -
DPS 0.00 0.00 3.75 0.00 0.00 0.00 0.00 -
NAPS 0.3233 0.326 0.3247 0.2585 0.2518 0.2465 0.249 4.26%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.34 1.40 1.49 1.76 1.12 1.14 1.14 -
P/RPS 8.96 5.34 5.01 6.69 4.45 4.57 5.09 9.46%
P/EPS 90.53 -121.06 3.69 64.99 -106.98 481.34 -69.93 -
EY 1.10 -0.83 27.13 1.54 -0.93 0.21 -1.43 -
DY 0.00 0.00 10.07 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.15 1.69 1.10 1.11 1.14 -1.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 24/08/16 21/08/15 23/05/14 22/05/13 23/05/12 27/05/11 -
Price 1.35 1.40 1.45 1.89 1.25 1.20 1.16 -
P/RPS 9.03 5.34 4.87 7.18 4.97 4.81 5.18 9.29%
P/EPS 91.21 -121.06 3.59 69.79 -119.40 506.68 -71.16 -
EY 1.10 -0.83 27.88 1.43 -0.84 0.20 -1.41 -
DY 0.00 0.00 10.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.09 1.12 1.82 1.23 1.17 1.16 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment