[PANAMY] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 1.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 790,388 780,411 858,450 824,274 -1.38%
PBT 69,758 29,355 68,296 72,537 -1.29%
Tax -8,178 6,900 -14,190 -19,271 -24.85%
NP 61,580 36,255 54,106 53,266 4.95%
-
NP to SH 61,580 36,255 54,106 53,266 4.95%
-
Tax Rate 11.72% -23.51% 20.78% 26.57% -
Total Cost 728,808 744,156 804,344 771,008 -1.85%
-
Net Worth 604,264 536,129 512,725 472,780 8.52%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 33,926 16,087 17,892 17,878 23.80%
Div Payout % 55.09% 44.37% 33.07% 33.56% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 604,264 536,129 512,725 472,780 8.52%
NOSH 60,730 35,741 35,730 35,735 19.33%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.79% 4.65% 6.30% 6.46% -
ROE 10.19% 6.76% 10.55% 11.27% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,301.48 2,183.46 2,402.60 2,306.60 -17.36%
EPS 101.40 101.44 151.43 149.06 -12.05%
DPS 55.86 45.00 50.00 50.00 3.76%
NAPS 9.95 15.00 14.35 13.23 -9.06%
Adjusted Per Share Value based on latest NOSH - 35,735
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,281.54 1,265.36 1,391.89 1,336.48 -1.38%
EPS 99.85 58.78 87.73 86.37 4.95%
DPS 55.01 26.08 29.01 28.99 23.80%
NAPS 9.7976 8.6928 8.3133 7.6657 8.52%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 8.95 17.30 13.50 16.70 -
P/RPS 0.69 0.79 0.56 0.72 -1.40%
P/EPS 8.83 17.06 8.92 11.20 -7.61%
EY 11.33 5.86 11.22 8.93 8.25%
DY 6.24 2.60 3.70 2.99 27.79%
P/NAPS 0.90 1.15 0.94 1.26 -10.60%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 28/08/02 29/08/01 24/08/00 -
Price 11.50 17.50 13.90 17.90 -
P/RPS 0.88 0.80 0.58 0.78 4.10%
P/EPS 11.34 17.25 9.18 12.01 -1.89%
EY 8.82 5.80 10.89 8.33 1.92%
DY 4.86 2.57 3.60 2.79 20.32%
P/NAPS 1.16 1.17 0.97 1.35 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment