[PANAMY] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[PANAMY] PANASONIC MANUFACTURING MSIA
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 6.78%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
PANAMY's Result
PANAMY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 787,108 865,128 968,980 902,744 832,056 0.05%
PBT 46,680 61,556 55,876 77,464 71,736 0.44%
Tax -12,744 -17,236 -15,644 -21,688 -20,084 0.47%
NP 33,936 44,320 40,232 55,776 51,652 0.43%
-
NP to SH 33,936 44,320 40,232 55,776 51,652 0.43%
-
Tax Rate 27.30% 28.00% 28.00% 28.00% 28.00% -
Total Cost 753,172 820,808 928,748 846,968 780,404 0.03%
-
Net Worth 604,264 545,064 512,725 472,780 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 604,264 545,064 512,725 472,780 0 -100.00%
NOSH 60,730 35,741 35,730 35,735 35,730 -0.55%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.31% 5.12% 4.15% 6.18% 6.21% -
ROE 5.62% 8.13% 7.85% 11.80% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,296.07 2,420.48 2,711.95 2,526.18 2,328.70 0.61%
EPS 55.88 124.00 112.60 156.08 144.56 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.95 15.25 14.35 13.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,735
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,276.22 1,402.72 1,571.11 1,463.71 1,349.10 0.05%
EPS 55.02 71.86 65.23 90.44 83.75 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.7976 8.8377 8.3133 7.6657 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 8.95 17.30 13.50 16.70 0.00 -
P/RPS 0.69 0.71 0.50 0.66 0.00 -100.00%
P/EPS 16.02 13.95 11.99 10.70 0.00 -100.00%
EY 6.24 7.17 8.34 9.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 0.94 1.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 28/08/02 29/08/01 24/08/00 - -
Price 11.50 17.50 13.90 17.90 0.00 -
P/RPS 0.89 0.72 0.51 0.71 0.00 -100.00%
P/EPS 20.58 14.11 12.34 11.47 0.00 -100.00%
EY 4.86 7.09 8.10 8.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.15 0.97 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment