[MELEWAR] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -116.25%
YoY- 79.7%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 681,426 826,368 771,482 659,631 646,085 646,955 863,028 -3.85%
PBT 29,764 6,241 -47,961 18,686 -9,504 -52,675 -77,716 -
Tax -724 -6,716 -11,778 -10,192 -229 131,000 -163,065 -59.44%
NP 29,040 -475 -59,739 8,494 -9,733 78,325 -240,781 -
-
NP to SH 32,582 -3,944 -68,785 -1,338 -6,590 84,989 -239,579 -
-
Tax Rate 2.43% 107.61% - 54.54% - - - -
Total Cost 652,386 826,843 831,221 651,137 655,818 568,630 1,103,809 -8.38%
-
Net Worth 327,070 217,764 243,564 304,456 295,435 261,731 173,652 11.12%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 327,070 217,764 243,564 304,456 295,435 261,731 173,652 11.12%
NOSH 359,418 359,417 225,523 225,523 225,523 225,523 225,523 8.07%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.26% -0.06% -7.74% 1.29% -1.51% 12.11% -27.90% -
ROE 9.96% -1.81% -28.24% -0.44% -2.23% 32.47% -137.96% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 189.59 288.40 342.09 292.49 286.48 286.73 382.68 -11.04%
EPS 9.07 -1.38 -30.50 -0.59 -2.92 37.67 -106.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.76 1.08 1.35 1.31 1.16 0.77 2.82%
Adjusted Per Share Value based on latest NOSH - 225,523
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 189.29 229.55 214.30 183.23 179.47 179.71 239.73 -3.85%
EPS 9.05 -1.10 -19.11 -0.37 -1.83 23.61 -66.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9085 0.6049 0.6766 0.8457 0.8207 0.727 0.4824 11.12%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.13 0.15 0.285 0.56 0.23 0.345 0.185 -
P/RPS 0.07 0.05 0.08 0.19 0.08 0.12 0.05 5.76%
P/EPS 1.43 -10.90 -0.93 -94.39 -7.87 0.92 -0.17 -
EY 69.73 -9.18 -107.02 -1.06 -12.70 109.18 -574.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.26 0.41 0.18 0.30 0.24 -8.58%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 27/11/18 28/11/17 28/11/16 26/11/15 27/11/14 28/11/13 -
Price 0.135 0.125 0.235 0.525 0.21 0.35 0.235 -
P/RPS 0.07 0.04 0.07 0.18 0.07 0.12 0.06 2.60%
P/EPS 1.49 -9.08 -0.77 -88.49 -7.19 0.93 -0.22 -
EY 67.15 -11.01 -129.79 -1.13 -13.91 107.62 -452.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.22 0.39 0.16 0.30 0.31 -11.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment