[BJLAND] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 59.04%
YoY- 59.04%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Revenue 4,912,265 5,051,854 5,766,262 3,206,765 6,385,108 6,430,050 6,340,864 -4.81%
PBT -143,225 122,250 429,676 102,267 93,202 599,802 -38,179 29.14%
Tax -82,742 -118,019 -152,851 -106,762 -196,285 -159,603 -189,662 -14.82%
NP -225,967 4,231 276,825 -4,495 -103,083 440,199 -227,841 -0.15%
-
NP to SH -283,062 -98,202 127,234 -75,567 -184,474 314,348 -298,539 -1.02%
-
Tax Rate - 96.54% 35.57% 104.40% 210.60% 26.61% - -
Total Cost 5,138,232 5,047,623 5,489,437 3,211,260 6,488,191 5,989,851 6,568,705 -4.63%
-
Net Worth 3,788,784 3,985,605 4,141,196 0 4,041,409 4,490,454 4,704,918 -4.10%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 3,788,784 3,985,605 4,141,196 0 4,041,409 4,490,454 4,704,918 -4.10%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,952,545 0.18%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
NP Margin -4.60% 0.08% 4.80% -0.14% -1.61% 6.85% -3.59% -
ROE -7.47% -2.46% 3.07% 0.00% -4.56% 7.00% -6.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 99.83 102.67 115.57 64.27 127.97 128.87 128.03 -4.69%
EPS -5.75 -2.00 2.55 -1.51 -3.70 6.30 -6.03 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.81 0.83 0.00 0.81 0.90 0.95 -3.98%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 98.25 101.04 115.33 64.14 127.70 128.60 126.82 -4.81%
EPS -5.66 -1.96 2.54 -1.51 -3.69 6.29 -5.97 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7578 0.7971 0.8282 0.00 0.8083 0.8981 0.941 -4.10%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 -
Price 0.245 0.175 0.19 0.24 0.26 0.43 0.69 -
P/RPS 0.25 0.17 0.16 0.37 0.20 0.33 0.54 -13.83%
P/EPS -4.26 -8.77 7.45 -15.85 -7.03 6.83 -11.45 -17.40%
EY -23.48 -11.40 13.42 -6.31 -14.22 14.65 -8.74 21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.22 0.23 0.00 0.32 0.48 0.73 -14.74%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 24/11/21 24/11/20 25/11/19 - 25/09/18 25/09/17 22/09/16 -
Price 0.23 0.205 0.20 0.00 0.23 0.40 0.67 -
P/RPS 0.23 0.20 0.17 0.00 0.18 0.31 0.52 -14.59%
P/EPS -4.00 -10.27 7.84 0.00 -6.22 6.35 -11.11 -17.92%
EY -25.01 -9.74 12.75 0.00 -16.08 15.75 -9.00 21.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.24 0.00 0.28 0.44 0.71 -15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment