[SHCHAN] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -98.53%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 49,900 54,838 54,632 44,214 4.11%
PBT -11,335 -4,414 -6,283 -3,620 46.29%
Tax 435 -197 6,283 3,620 -50.65%
NP -10,900 -4,611 0 0 -
-
NP to SH -10,900 -5,860 -6,378 -3,242 49.80%
-
Tax Rate - - - - -
Total Cost 60,800 59,449 54,632 44,214 11.20%
-
Net Worth -37,412 -34,090 0 -14,410 37.44%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -37,412 -34,090 0 -14,410 37.44%
NOSH 18,990 18,939 18,990 18,996 -0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -21.84% -8.41% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 262.76 289.54 287.69 232.75 4.12%
EPS -57.40 -30.94 -33.59 -17.07 49.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.97 -1.80 0.00 -0.7586 37.45%
Adjusted Per Share Value based on latest NOSH - 18,996
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.75 18.41 18.34 14.84 4.11%
EPS -3.66 -1.97 -2.14 -1.09 49.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.1256 -0.1144 0.00 -0.0484 37.41%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 4.10 0.00 0.00 0.00 -
P/RPS 1.56 0.00 0.00 0.00 -
P/EPS -7.14 0.00 0.00 0.00 -
EY -14.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 31/05/02 26/06/01 - -
Price 4.10 0.00 0.00 0.00 -
P/RPS 1.56 0.00 0.00 0.00 -
P/EPS -7.14 0.00 0.00 0.00 -
EY -14.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment