[DNEX] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -46.43%
YoY- -152.14%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,195,933 1,457,110 425,178 263,532 291,294 231,220 195,388 29.51%
PBT 7,929 290,541 399,564 -16,157 52,787 80,623 144,637 -33.93%
Tax -18,223 -206,157 -8,005 -4,975 -15,653 -11,748 -14,101 3.72%
NP -10,294 84,384 391,559 -21,132 37,134 68,875 130,536 -
-
NP to SH 60,675 -5,571 427,544 -17,760 31,043 57,754 131,437 -10.44%
-
Tax Rate 229.83% 70.96% 2.00% - 29.65% 14.57% 9.75% -
Total Cost 1,206,227 1,372,726 33,619 284,664 254,160 162,345 64,852 51.78%
-
Net Worth 1,830,672 1,672,855 1,465,978 457,103 457,089 436,817 415,999 23.55%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 8,789 8,771 - -
Div Payout % - - - - 28.32% 15.19% - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,830,672 1,672,855 1,465,978 457,103 457,089 436,817 415,999 23.55%
NOSH 3,156,331 3,156,331 3,090,706 1,758,090 1,758,035 1,757,339 1,733,333 8.93%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -0.86% 5.79% 92.09% -8.02% 12.75% 29.79% 66.81% -
ROE 3.31% -0.33% 29.16% -3.89% 6.79% 13.22% 31.60% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 37.89 46.16 14.21 14.99 16.57 13.23 11.27 18.89%
EPS 1.92 -0.18 14.29 -1.01 1.77 3.31 7.58 -17.80%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.00 -
NAPS 0.58 0.53 0.49 0.26 0.26 0.25 0.24 13.42%
Adjusted Per Share Value based on latest NOSH - 1,758,090
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 34.45 41.97 12.25 7.59 8.39 6.66 5.63 29.50%
EPS 1.75 -0.16 12.31 -0.51 0.89 1.66 3.79 -10.44%
DPS 0.00 0.00 0.00 0.00 0.25 0.25 0.00 -
NAPS 0.5273 0.4818 0.4222 0.1317 0.1317 0.1258 0.1198 23.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 0.35 0.60 0.78 0.175 0.28 0.40 0.395 -
P/RPS 0.92 1.30 5.49 1.17 1.69 3.02 3.50 -17.36%
P/EPS 18.21 -339.94 5.46 -17.32 15.86 12.10 5.21 19.55%
EY 5.49 -0.29 18.32 -5.77 6.31 8.26 19.20 -16.36%
DY 0.00 0.00 0.00 0.00 1.79 1.25 0.00 -
P/NAPS 0.60 1.13 1.59 0.67 1.08 1.60 1.65 -13.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/05/24 29/05/23 26/11/21 26/11/20 21/05/19 24/05/18 24/05/17 -
Price 0.47 0.39 0.815 0.22 0.25 0.375 0.59 -
P/RPS 1.24 0.84 5.73 1.47 1.51 2.83 5.23 -18.57%
P/EPS 24.45 -220.96 5.70 -21.78 14.16 11.35 7.78 17.75%
EY 4.09 -0.45 17.53 -4.59 7.06 8.81 12.85 -15.07%
DY 0.00 0.00 0.00 0.00 2.00 1.33 0.00 -
P/NAPS 0.81 0.74 1.66 0.85 0.96 1.50 2.46 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment