[DNEX] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 18.03%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 268,114 429,336 1,029,785 1,028,858 1.39%
PBT 24,519 1,095,059 -93,761 -115,566 -
Tax -5,157 7,447 109,889 143,008 -
NP 19,362 1,102,506 16,128 27,442 0.35%
-
NP to SH 19,362 1,072,815 -136,068 -124,769 -
-
Tax Rate 21.03% -0.68% - - -
Total Cost 248,752 -673,170 1,013,657 1,001,416 1.44%
-
Net Worth 672,969 590,663 89,583 207,669 -1.20%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 672,969 590,663 89,583 207,669 -1.20%
NOSH 747,743 747,675 746,525 741,675 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.22% 256.79% 1.57% 2.67% -
ROE 2.88% 181.63% -151.89% -60.08% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 35.86 57.42 137.94 138.72 1.40%
EPS 2.59 143.49 -18.23 -16.82 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.79 0.12 0.28 -1.19%
Adjusted Per Share Value based on latest NOSH - 741,675
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.72 12.37 29.66 29.63 1.39%
EPS 0.56 30.90 -3.92 -3.59 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1938 0.1701 0.0258 0.0598 -1.20%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.63 1.61 1.94 0.00 -
P/RPS 1.76 2.80 1.41 0.00 -100.00%
P/EPS 24.33 1.12 -10.64 0.00 -100.00%
EY 4.11 89.12 -9.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.04 16.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 27/02/01 - -
Price 0.81 1.52 2.10 0.00 -
P/RPS 2.26 2.65 1.52 0.00 -100.00%
P/EPS 31.28 1.06 -11.52 0.00 -100.00%
EY 3.20 94.40 -8.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.92 17.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment