[DNEX] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2350.17%
YoY- -9.06%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 403,829 268,114 429,336 1,029,785 1,028,858 0.97%
PBT 135,009 24,519 1,095,059 -93,761 -115,566 -
Tax -11,628 -5,157 7,447 109,889 143,008 -
NP 123,381 19,362 1,102,506 16,128 27,442 -1.55%
-
NP to SH 123,381 19,362 1,072,815 -136,068 -124,769 -
-
Tax Rate 8.61% 21.03% -0.68% - - -
Total Cost 280,448 248,752 -673,170 1,013,657 1,001,416 1.33%
-
Net Worth 789,291 672,969 590,663 89,583 207,669 -1.38%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 789,291 672,969 590,663 89,583 207,669 -1.38%
NOSH 773,814 747,743 747,675 746,525 741,675 -0.04%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 30.55% 7.22% 256.79% 1.57% 2.67% -
ROE 15.63% 2.88% 181.63% -151.89% -60.08% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 52.19 35.86 57.42 137.94 138.72 1.02%
EPS 15.94 2.59 143.49 -18.23 -16.82 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.90 0.79 0.12 0.28 -1.33%
Adjusted Per Share Value based on latest NOSH - 746,525
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.63 7.72 12.37 29.66 29.63 0.97%
EPS 3.55 0.56 30.90 -3.92 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.1938 0.1701 0.0258 0.0598 -1.38%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.95 0.63 1.61 1.94 0.00 -
P/RPS 1.82 1.76 2.80 1.41 0.00 -100.00%
P/EPS 5.96 24.33 1.12 -10.64 0.00 -100.00%
EY 16.78 4.11 89.12 -9.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.70 2.04 16.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 28/02/02 27/02/01 - -
Price 1.07 0.81 1.52 2.10 0.00 -
P/RPS 2.05 2.26 2.65 1.52 0.00 -100.00%
P/EPS 6.71 31.28 1.06 -11.52 0.00 -100.00%
EY 14.90 3.20 94.40 -8.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.90 1.92 17.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment