[DNEX] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 240.61%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 298,099 267,730 251,262 291,529 263,742 258,749 214,838 -0.33%
PBT -20,598 23,405 627 30,425 -9,688 -67,630 -68,674 1.22%
Tax 20,598 -7,277 -627 -2,983 -9,828 67,630 68,674 1.22%
NP 0 16,128 0 27,442 -19,516 0 0 -
-
NP to SH -30,428 16,128 -7,095 27,442 -19,516 -59,517 -73,178 0.89%
-
Tax Rate - 31.09% 100.00% 9.80% - - - -
Total Cost 298,099 251,602 251,262 264,087 283,258 258,749 214,838 -0.33%
-
Net Worth 195,184 222,859 195,821 208,410 179,397 209,053 209,826 0.07%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 195,184 222,859 195,821 208,410 179,397 209,053 209,826 0.07%
NOSH 742,146 733,090 709,500 741,675 750,615 743,962 746,714 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 6.02% 0.00% 9.41% -7.40% 0.00% 0.00% -
ROE -15.59% 7.24% -3.62% 13.17% -10.88% -28.47% -34.88% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 40.17 36.52 35.41 39.31 35.14 34.78 28.77 -0.33%
EPS -4.10 2.20 -1.00 3.70 -2.60 -8.00 -9.80 0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.263 0.304 0.276 0.281 0.239 0.281 0.281 0.06%
Adjusted Per Share Value based on latest NOSH - 741,675
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 8.59 7.71 7.24 8.40 7.60 7.45 6.19 -0.33%
EPS -0.88 0.46 -0.20 0.79 -0.56 -1.71 -2.11 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0642 0.0564 0.06 0.0517 0.0602 0.0604 0.07%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.96 3.34 6.05 0.00 0.00 0.00 0.00 -
P/RPS 7.37 9.15 17.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS -72.20 151.82 -605.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.39 0.66 -0.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.25 10.99 21.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - - -
Price 3.10 3.68 3.72 4.42 0.00 0.00 0.00 -
P/RPS 7.72 10.08 10.50 11.24 0.00 0.00 0.00 -100.00%
P/EPS -75.61 167.27 -372.00 119.46 0.00 0.00 0.00 -100.00%
EY -1.32 0.60 -0.27 0.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.79 12.11 13.48 15.73 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment