[UMLAND] YoY TTM Result on 30-Apr-2000 [#3]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 159.58%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Revenue 156,621 136,779 24,601 43,486 69.83%
PBT 13,614 15,752 3,876 5,110 49.93%
Tax -5,043 -7,723 -2,432 -3,267 19.65%
NP 8,571 8,029 1,444 1,843 88.76%
-
NP to SH 8,571 8,029 1,444 1,843 88.76%
-
Tax Rate 37.04% 49.03% 62.75% 63.93% -
Total Cost 148,050 128,750 23,157 41,643 68.93%
-
Net Worth 730,029 741,016 696,455 745,290 -0.85%
Dividend
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Div 11,560 11,340 - - -
Div Payout % 134.88% 141.25% - - -
Equity
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Net Worth 730,029 741,016 696,455 745,290 -0.85%
NOSH 231,755 232,293 232,151 232,903 -0.20%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
NP Margin 5.47% 5.87% 5.87% 4.24% -
ROE 1.17% 1.08% 0.21% 0.25% -
Per Share
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 67.58 58.88 10.60 18.67 70.19%
EPS 3.70 3.46 0.62 0.79 89.31%
DPS 4.99 4.88 0.00 0.00 -
NAPS 3.15 3.19 3.00 3.20 -0.64%
Adjusted Per Share Value based on latest NOSH - 232,903
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
RPS 52.00 45.42 8.17 14.44 69.82%
EPS 2.85 2.67 0.48 0.61 89.12%
DPS 3.84 3.77 0.00 0.00 -
NAPS 2.424 2.4605 2.3125 2.4746 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 30/09/02 28/09/01 29/09/00 28/04/00 -
Price 1.10 1.44 2.75 2.96 -
P/RPS 1.63 2.45 25.95 15.85 -60.94%
P/EPS 29.74 41.66 442.12 374.06 -64.88%
EY 3.36 2.40 0.23 0.27 183.54%
DY 4.53 3.39 0.00 0.00 -
P/NAPS 0.35 0.45 0.92 0.93 -33.23%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/04/00 CAGR
Date 28/11/02 27/11/01 - - -
Price 0.83 1.44 0.00 0.00 -
P/RPS 1.23 2.45 0.00 0.00 -
P/EPS 22.44 41.66 0.00 0.00 -
EY 4.46 2.40 0.00 0.00 -
DY 6.01 3.39 0.00 0.00 -
P/NAPS 0.26 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment