[POS] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -11.6%
YoY- -59.88%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 900,861 909,599 847,532 815,817 777,555 685,554 635,480 5.98%
PBT -27,689 -17,350 192,125 99,820 216,066 124,851 81,249 -
Tax -26,764 -38,790 -55,530 -25,325 -30,371 -37,456 -26,333 0.27%
NP -54,453 -56,140 136,595 74,495 185,695 87,395 54,916 -
-
NP to SH -52,936 -60,205 136,595 74,495 185,695 87,395 54,916 -
-
Tax Rate - - 28.90% 25.37% 14.06% 30.00% 32.41% -
Total Cost 955,314 965,739 710,937 741,322 591,860 598,159 580,564 8.64%
-
Net Worth 783,581 875,401 991,053 1,624,555 1,597,601 842,423 1,141,726 -6.07%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 54,512 53,644 - - - - 15,619 23.13%
Div Payout % 0.00% 0.00% - - - - 28.44% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 783,581 875,401 991,053 1,624,555 1,597,601 842,423 1,141,726 -6.07%
NOSH 536,699 537,056 532,824 515,241 509,276 421,211 397,398 5.13%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -6.04% -6.17% 16.12% 9.13% 23.88% 12.75% 8.64% -
ROE -6.76% -6.88% 13.78% 4.59% 11.62% 10.37% 4.81% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 167.85 169.37 159.06 158.34 152.68 162.76 159.91 0.81%
EPS -9.86 -11.21 25.64 14.46 36.46 20.75 13.82 -
DPS 10.15 10.00 0.00 0.00 0.00 0.00 4.00 16.77%
NAPS 1.46 1.63 1.86 3.153 3.137 2.00 2.873 -10.65%
Adjusted Per Share Value based on latest NOSH - 515,241
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 115.09 116.20 108.27 104.22 99.33 87.58 81.18 5.98%
EPS -6.76 -7.69 17.45 9.52 23.72 11.16 7.02 -
DPS 6.96 6.85 0.00 0.00 0.00 0.00 2.00 23.07%
NAPS 1.001 1.1183 1.2661 2.0754 2.0409 1.0762 1.4586 -6.07%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.28 1.80 3.02 4.86 3.30 2.23 1.57 -
P/RPS 1.36 1.06 1.90 3.07 2.16 1.37 0.98 5.60%
P/EPS -23.12 -16.06 11.78 33.61 9.05 10.75 11.36 -
EY -4.33 -6.23 8.49 2.97 11.05 9.30 8.80 -
DY 4.45 5.56 0.00 0.00 0.00 0.00 2.55 9.71%
P/NAPS 1.56 1.10 1.62 1.54 1.05 1.12 0.55 18.95%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 18/11/08 23/11/07 28/11/06 30/11/05 29/10/04 28/11/03 -
Price 2.36 1.87 2.73 5.00 3.72 2.29 1.48 -
P/RPS 1.41 1.10 1.72 3.16 2.44 1.41 0.93 7.17%
P/EPS -23.93 -16.68 10.65 34.58 10.20 11.04 10.71 -
EY -4.18 -5.99 9.39 2.89 9.80 9.06 9.34 -
DY 4.30 5.35 0.00 0.00 0.00 0.00 2.70 8.05%
P/NAPS 1.62 1.15 1.47 1.59 1.19 1.15 0.52 20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment