[POS] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -11.6%
YoY- -59.88%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 836,423 826,863 821,870 815,817 811,561 802,437 787,026 4.15%
PBT 213,432 200,524 201,357 99,820 93,991 135,957 152,993 24.92%
Tax -62,787 -56,919 -60,065 -25,325 -9,717 -14,564 -7,634 309.02%
NP 150,645 143,605 141,292 74,495 84,274 121,393 145,359 2.41%
-
NP to SH 150,645 143,605 141,292 74,495 84,274 121,393 145,359 2.41%
-
Tax Rate 29.42% 28.39% 29.83% 25.37% 10.34% 10.71% 4.99% -
Total Cost 685,778 683,258 680,578 741,322 727,287 681,044 641,667 4.54%
-
Net Worth 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 1,612,552 1,572,028 -0.55%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 1,612,552 1,572,028 -0.55%
NOSH 519,663 518,191 516,218 515,241 514,940 513,551 512,061 0.99%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 18.01% 17.37% 17.19% 9.13% 10.38% 15.13% 18.47% -
ROE 9.66% 9.24% 9.12% 4.59% 5.31% 7.53% 9.25% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 160.95 159.57 159.21 158.34 157.60 156.25 153.70 3.12%
EPS 28.99 27.71 27.37 14.46 16.37 23.64 28.39 1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 3.00 3.153 3.08 3.14 3.07 -1.53%
Adjusted Per Share Value based on latest NOSH - 515,241
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 106.85 105.63 104.99 104.22 103.68 102.51 100.54 4.15%
EPS 19.24 18.35 18.05 9.52 10.77 15.51 18.57 2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9916 1.986 1.9784 2.0754 2.0261 2.06 2.0083 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 4.18 4.74 5.00 4.86 4.48 4.46 4.04 -
P/RPS 2.60 2.97 3.14 3.07 2.84 2.85 2.63 -0.76%
P/EPS 14.42 17.10 18.27 33.61 27.37 18.87 14.23 0.89%
EY 6.94 5.85 5.47 2.97 3.65 5.30 7.03 -0.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.58 1.67 1.54 1.45 1.42 1.32 3.51%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 15/05/07 01/03/07 28/11/06 17/08/06 30/05/06 28/02/06 -
Price 4.50 4.44 4.44 5.00 4.58 4.28 4.26 -
P/RPS 2.80 2.78 2.79 3.16 2.91 2.74 2.77 0.72%
P/EPS 15.52 16.02 16.22 34.58 27.99 18.11 15.01 2.25%
EY 6.44 6.24 6.16 2.89 3.57 5.52 6.66 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.48 1.48 1.59 1.49 1.36 1.39 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment