[POS] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -21.71%
YoY- 123.26%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 231,249 214,656 203,547 199,291 173,525 159,026 152,676 7.15%
PBT 33,225 32,888 54,195 48,366 31,895 18,120 8,025 26.69%
Tax -7,356 -7,419 -14,676 932 -9,814 -6,357 -2,372 20.73%
NP 25,869 25,469 39,519 49,298 22,081 11,763 5,653 28.81%
-
NP to SH 25,724 25,469 39,519 49,298 22,081 11,763 5,653 28.69%
-
Tax Rate 22.14% 22.56% 27.08% -1.93% 30.77% 35.08% 29.56% -
Total Cost 205,380 189,187 164,028 149,993 151,444 147,263 147,023 5.72%
-
Net Worth 875,401 991,053 1,624,555 1,597,601 842,423 1,141,726 1,093,680 -3.63%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 875,401 991,053 1,624,555 1,597,601 842,423 1,141,726 1,093,680 -3.63%
NOSH 537,056 532,824 515,241 509,276 421,211 397,398 389,862 5.47%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 11.19% 11.87% 19.42% 24.74% 12.72% 7.40% 3.70% -
ROE 2.94% 2.57% 2.43% 3.09% 2.62% 1.03% 0.52% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 43.06 40.29 39.51 39.13 41.20 40.02 39.16 1.59%
EPS 4.79 4.78 7.67 9.68 5.24 2.96 1.45 22.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.86 3.153 3.137 2.00 2.873 2.8053 -8.64%
Adjusted Per Share Value based on latest NOSH - 509,276
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 29.54 27.42 26.00 25.46 22.17 20.32 19.50 7.16%
EPS 3.29 3.25 5.05 6.30 2.82 1.50 0.72 28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1183 1.2661 2.0754 2.0409 1.0762 1.4586 1.3972 -3.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.80 3.02 4.86 3.30 2.23 1.57 1.33 -
P/RPS 4.18 7.50 12.30 8.43 5.41 3.92 3.40 3.49%
P/EPS 37.58 63.18 63.36 34.09 42.54 53.04 91.72 -13.80%
EY 2.66 1.58 1.58 2.93 2.35 1.89 1.09 16.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.62 1.54 1.05 1.12 0.55 0.47 15.21%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 18/11/08 23/11/07 28/11/06 30/11/05 29/10/04 28/11/03 29/11/02 -
Price 1.87 2.73 5.00 3.72 2.29 1.48 1.39 -
P/RPS 4.34 6.78 12.66 9.51 5.56 3.70 3.55 3.40%
P/EPS 39.04 57.11 65.19 38.43 43.68 50.00 95.86 -13.89%
EY 2.56 1.75 1.53 2.60 2.29 2.00 1.04 16.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.47 1.59 1.19 1.15 0.52 0.50 14.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment