[NESTLE] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.79%
YoY- -11.19%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 2,843,633 2,514,600 2,600,634 2,507,206 2,185,554 6.79%
PBT 288,893 192,779 254,794 266,775 269,347 1.76%
Tax -69,761 -43,827 -49,769 -63,296 -40,224 14.74%
NP 219,132 148,952 205,025 203,479 229,123 -1.10%
-
NP to SH 219,132 148,952 205,025 203,479 229,123 -1.10%
-
Tax Rate 24.15% 22.73% 19.53% 23.73% 14.93% -
Total Cost 2,624,501 2,365,648 2,395,609 2,303,727 1,956,431 7.61%
-
Net Worth 321,321 269,610 377,563 365,851 349,356 -2.06%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 199,357 222,843 312,452 272,045 288,409 -8.81%
Div Payout % 90.98% 149.61% 152.40% 133.70% 125.88% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 321,321 269,610 377,563 365,851 349,356 -2.06%
NOSH 234,541 234,443 234,511 234,520 234,467 0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 7.71% 5.92% 7.88% 8.12% 10.48% -
ROE 68.20% 55.25% 54.30% 55.62% 65.58% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1,212.42 1,072.58 1,108.96 1,069.08 932.13 6.78%
EPS 93.43 63.53 87.43 86.76 97.72 -1.11%
DPS 85.00 95.00 133.23 116.00 123.00 -8.81%
NAPS 1.37 1.15 1.61 1.56 1.49 -2.07%
Adjusted Per Share Value based on latest NOSH - 234,520
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 1,212.64 1,072.32 1,109.01 1,069.17 932.01 6.79%
EPS 93.45 63.52 87.43 86.77 97.71 -1.10%
DPS 85.01 95.03 133.24 116.01 122.99 -8.81%
NAPS 1.3702 1.1497 1.6101 1.5601 1.4898 -2.06%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 22.70 21.00 20.20 20.20 20.00 -
P/RPS 1.87 1.96 1.82 1.89 2.15 -3.42%
P/EPS 24.30 33.05 23.11 23.28 20.47 4.37%
EY 4.12 3.03 4.33 4.30 4.89 -4.19%
DY 3.74 4.52 6.60 5.74 6.15 -11.68%
P/NAPS 16.57 18.26 12.55 12.95 13.42 5.40%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 04/11/04 02/01/04 06/11/02 06/11/01 22/11/00 -
Price 22.60 21.80 19.30 20.20 19.00 -
P/RPS 1.86 2.03 1.74 1.89 2.04 -2.28%
P/EPS 24.19 34.31 22.08 23.28 19.44 5.61%
EY 4.13 2.91 4.53 4.30 5.14 -5.31%
DY 3.76 4.36 6.90 5.74 6.47 -12.68%
P/NAPS 16.50 18.96 11.99 12.95 12.75 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment