[NESTLE] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -13.94%
YoY- -28.3%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 672,552 617,275 671,482 590,865 520,129 -0.26%
PBT 44,029 66,907 71,647 66,459 69,135 0.47%
Tax -5,252 -8,326 -21,530 -14,712 3,032 -
NP 38,777 58,581 50,117 51,747 72,167 0.64%
-
NP to SH 38,777 58,581 50,117 51,747 72,167 0.64%
-
Tax Rate 11.93% 12.44% 30.05% 22.14% -4.39% -
Total Cost 633,775 558,694 621,365 539,118 447,962 -0.36%
-
Net Worth 269,610 377,563 365,851 349,356 429,202 0.48%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 70,353 - - - -
Div Payout % - 120.10% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 269,610 377,563 365,851 349,356 429,202 0.48%
NOSH 234,443 234,511 234,520 234,467 234,536 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.77% 9.49% 7.46% 8.76% 13.87% -
ROE 14.38% 15.52% 13.70% 14.81% 16.81% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 286.87 263.22 286.32 252.00 221.77 -0.26%
EPS 16.54 24.98 21.37 22.07 30.77 0.64%
DPS 0.00 30.00 0.00 0.00 0.00 -
NAPS 1.15 1.61 1.56 1.49 1.83 0.48%
Adjusted Per Share Value based on latest NOSH - 234,467
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 286.80 263.23 286.35 251.97 221.80 -0.26%
EPS 16.54 24.98 21.37 22.07 30.77 0.64%
DPS 0.00 30.00 0.00 0.00 0.00 -
NAPS 1.1497 1.6101 1.5601 1.4898 1.8303 0.48%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 21.00 20.20 20.20 20.00 0.00 -
P/RPS 7.32 7.67 7.06 7.94 0.00 -100.00%
P/EPS 126.96 80.86 94.53 90.62 0.00 -100.00%
EY 0.79 1.24 1.06 1.10 0.00 -100.00%
DY 0.00 1.49 0.00 0.00 0.00 -
P/NAPS 18.26 12.55 12.95 13.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 02/01/04 06/11/02 06/11/01 22/11/00 11/11/99 -
Price 21.80 19.30 20.20 19.00 0.00 -
P/RPS 7.60 7.33 7.06 7.54 0.00 -100.00%
P/EPS 131.80 77.26 94.53 86.09 0.00 -100.00%
EY 0.76 1.29 1.06 1.16 0.00 -100.00%
DY 0.00 1.55 0.00 0.00 0.00 -
P/NAPS 18.96 11.99 12.95 12.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment