[NAMFATT] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 191.5%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 444,446 292,250 357,718 467,185 0.05%
PBT 24,792 -388,196 16,164 6,656 -1.34%
Tax -3,660 5,743 -9,419 13,348 -
NP 21,132 -382,453 6,745 20,004 -0.05%
-
NP to SH 21,132 -386,745 6,745 17,621 -0.18%
-
Tax Rate 14.76% - 58.27% -200.54% -
Total Cost 423,314 674,703 350,973 447,181 0.05%
-
Net Worth 161,950 150,966 203,500 194,695 0.18%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 161,950 150,966 203,500 194,695 0.18%
NOSH 91,497 91,494 92,500 88,902 -0.02%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.75% -130.87% 1.89% 4.28% -
ROE 13.05% -256.18% 3.31% 9.05% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 485.75 319.42 386.72 525.50 0.08%
EPS 23.10 -422.70 7.29 19.82 -0.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.65 2.20 2.19 0.21%
Adjusted Per Share Value based on latest NOSH - 88,902
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 119.59 78.64 96.25 125.71 0.05%
EPS 5.69 -104.06 1.81 4.74 -0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4358 0.4062 0.5476 0.5239 0.18%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 28/02/02 28/02/01 - -
Price 0.49 0.00 0.00 0.00 -
P/RPS 0.10 0.00 0.00 0.00 -100.00%
P/EPS 2.12 0.00 0.00 0.00 -100.00%
EY 47.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment