[NAMFATT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 191.5%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 460,576 437,148 468,374 467,185 400,506 472,324 0.02%
PBT 8,457 11,079 14,413 6,656 -32,807 -57,123 -
Tax 2,520 4,423 8,779 13,348 48,357 67,642 3.38%
NP 10,977 15,502 23,192 20,004 15,550 10,519 -0.04%
-
NP to SH 10,977 15,502 23,192 17,621 -19,258 -43,584 -
-
Tax Rate -29.80% -39.92% -60.91% -200.54% - - -
Total Cost 449,599 421,646 445,182 447,181 384,956 461,805 0.02%
-
Net Worth 180,000 181,282 199,024 194,695 184,284 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 2,223 2,223 -
Div Payout % - - - - 0.00% 0.00% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 180,000 181,282 199,024 194,695 184,284 0 -100.00%
NOSH 90,000 90,641 90,056 88,902 89,026 88,993 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.38% 3.55% 4.95% 4.28% 3.88% 2.23% -
ROE 6.10% 8.55% 11.65% 9.05% -10.45% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 511.75 482.28 520.09 525.50 449.87 530.74 0.03%
EPS 12.20 17.10 25.75 19.82 -21.63 -48.97 -
DPS 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 2.00 2.00 2.21 2.19 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 88,902
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 123.93 117.62 126.03 125.71 107.76 127.09 0.02%
EPS 2.95 4.17 6.24 4.74 -5.18 -11.73 -
DPS 0.00 0.00 0.00 0.00 0.60 0.60 -
NAPS 0.4843 0.4878 0.5355 0.5239 0.4959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 16/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment