[NAMFATT] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 31.62%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 483,469 293,979 367,265 468,374 1.06%
PBT 22,100 -378,996 9,977 14,413 15.31%
Tax -2,590 953 -6,420 8,779 -
NP 19,510 -378,043 3,557 23,192 -5.59%
-
NP to SH 19,510 -380,377 1,599 23,192 -5.59%
-
Tax Rate 11.72% - 64.35% -60.91% -
Total Cost 463,959 672,022 363,708 445,182 1.38%
-
Net Worth 173,721 156,454 199,459 199,024 -4.43%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 173,721 156,454 199,459 199,024 -4.43%
NOSH 91,432 91,493 91,495 90,056 0.50%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.04% -128.60% 0.97% 4.95% -
ROE 11.23% -243.12% 0.80% 11.65% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 528.77 321.31 401.40 520.09 0.55%
EPS 21.34 -415.74 1.75 25.75 -6.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.71 2.18 2.21 -4.91%
Adjusted Per Share Value based on latest NOSH - 90,056
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.09 79.10 98.82 126.03 1.06%
EPS 5.25 -102.35 0.43 6.24 -5.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4674 0.421 0.5367 0.5355 -4.43%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.45 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 -
P/EPS 2.11 0.00 0.00 0.00 -
EY 47.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 23/05/02 16/07/01 - -
Price 0.50 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 -
P/EPS 2.34 0.00 0.00 0.00 -
EY 42.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment