[NAMFATT] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
16-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.29%
YoY- -93.11%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 528,948 483,469 293,979 367,265 468,374 3.08%
PBT 61,374 22,100 -378,996 9,977 14,413 43.61%
Tax -9,089 -2,590 953 -6,420 8,779 -
NP 52,285 19,510 -378,043 3,557 23,192 22.51%
-
NP to SH 52,285 19,510 -380,377 1,599 23,192 22.51%
-
Tax Rate 14.81% 11.72% - 64.35% -60.91% -
Total Cost 476,663 463,959 672,022 363,708 445,182 1.72%
-
Net Worth 562,782 173,721 156,454 199,459 199,024 29.65%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 562,782 173,721 156,454 199,459 199,024 29.65%
NOSH 200,993 91,432 91,493 91,495 90,056 22.21%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.88% 4.04% -128.60% 0.97% 4.95% -
ROE 9.29% 11.23% -243.12% 0.80% 11.65% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 263.17 528.77 321.31 401.40 520.09 -15.64%
EPS 26.01 21.34 -415.74 1.75 25.75 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 1.90 1.71 2.18 2.21 6.08%
Adjusted Per Share Value based on latest NOSH - 91,495
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 142.32 130.09 79.10 98.82 126.03 3.08%
EPS 14.07 5.25 -102.35 0.43 6.24 22.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5143 0.4674 0.421 0.5367 0.5355 29.65%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 - - - -
Price 0.78 0.45 0.00 0.00 0.00 -
P/RPS 0.30 0.09 0.00 0.00 0.00 -
P/EPS 3.00 2.11 0.00 0.00 0.00 -
EY 33.35 47.42 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 05/05/04 26/05/03 23/05/02 16/07/01 - -
Price 0.75 0.50 0.00 0.00 0.00 -
P/RPS 0.28 0.09 0.00 0.00 0.00 -
P/EPS 2.88 2.34 0.00 0.00 0.00 -
EY 34.68 42.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment