[VERSATL] YoY TTM Result on 31-Jan-2000 [#3]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -220.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
TTM Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 172,324 192,565 185,591 165,478 1.35%
PBT -32,353 46,693 -27,182 -2,160 146.29%
Tax 0 10,075 27,182 6,608 -
NP -32,353 56,768 0 4,448 -
-
NP to SH -32,353 47,777 -27,182 -5,756 77.70%
-
Tax Rate - -21.58% - - -
Total Cost 204,677 135,797 185,591 161,030 8.31%
-
Net Worth -146,325 -104,705 -152,652 -131,579 3.60%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth -146,325 -104,705 -152,652 -131,579 3.60%
NOSH 106,032 104,705 106,008 106,112 -0.02%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -18.77% 29.48% 0.00% 2.69% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 162.52 183.91 175.07 155.95 1.38%
EPS -30.51 45.63 -25.64 -5.42 77.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.38 -1.00 -1.44 -1.24 3.62%
Adjusted Per Share Value based on latest NOSH - 106,112
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 61.65 68.89 66.39 59.20 1.35%
EPS -11.57 17.09 -9.72 -2.06 77.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.5235 -0.3746 -0.5461 -0.4707 3.60%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date - 03/05/02 30/03/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment