[HUMEIND] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
21-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 734.0%
YoY- 632.51%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 82,672 100,712 30,393 158,475 172,935 142,023 77,454 1.09%
PBT 5,929 9,348 8,238 218,225 34,654 26,693 9,450 -7.47%
Tax 349 -2,257 -2,087 -9,650 -6,180 -4,547 -1,085 -
NP 6,278 7,091 6,151 208,575 28,474 22,146 8,365 -4.66%
-
NP to SH 6,278 7,091 6,151 208,575 28,474 22,146 8,365 -4.66%
-
Tax Rate -5.89% 24.14% 25.33% 4.42% 17.83% 17.03% 11.48% -
Total Cost 76,394 93,621 24,242 -50,100 144,461 119,877 69,089 1.68%
-
Net Worth 67,838 31,078 29,167 311,555 110,406 95,313 91,025 -4.77%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 7,461 7,455 6,212 11,113 8,160 21,998 - -
Div Payout % 118.85% 105.14% 101.00% 5.33% 28.66% 99.33% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 67,838 31,078 29,167 311,555 110,406 95,313 91,025 -4.77%
NOSH 62,237 62,156 62,058 61,939 61,268 61,137 61,127 0.30%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.59% 7.04% 20.24% 131.61% 16.47% 15.59% 10.80% -
ROE 9.25% 22.82% 21.09% 66.95% 25.79% 23.23% 9.19% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 132.83 162.03 48.97 255.85 282.26 232.30 126.71 0.78%
EPS 10.09 11.41 9.91 336.74 46.47 36.22 13.68 -4.94%
DPS 12.00 12.00 10.00 18.00 13.32 36.00 0.00 -
NAPS 1.09 0.50 0.47 5.03 1.802 1.559 1.4891 -5.06%
Adjusted Per Share Value based on latest NOSH - 61,939
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.40 13.88 4.19 21.84 23.84 19.58 10.68 1.09%
EPS 0.87 0.98 0.85 28.75 3.92 3.05 1.15 -4.54%
DPS 1.03 1.03 0.86 1.53 1.12 3.03 0.00 -
NAPS 0.0935 0.0428 0.0402 0.4294 0.1522 0.1314 0.1255 -4.78%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.30 1.52 2.24 4.70 4.56 2.90 3.00 -
P/RPS 0.98 0.94 4.57 1.84 1.62 1.25 2.37 -13.68%
P/EPS 12.89 13.32 22.60 1.40 9.81 8.01 21.92 -8.46%
EY 7.76 7.51 4.42 71.65 10.19 12.49 4.56 9.26%
DY 9.23 7.89 4.46 3.83 2.92 12.41 0.00 -
P/NAPS 1.19 3.04 4.77 0.93 2.53 1.86 2.01 -8.36%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 08/05/01 - -
Price 1.31 1.10 2.02 5.10 5.00 2.80 0.00 -
P/RPS 0.99 0.68 4.12 1.99 1.77 1.21 0.00 -
P/EPS 12.99 9.64 20.38 1.51 10.76 7.73 0.00 -
EY 7.70 10.37 4.91 66.03 9.29 12.94 0.00 -
DY 9.16 10.91 4.95 3.53 2.66 12.86 0.00 -
P/NAPS 1.20 2.20 4.30 1.01 2.77 1.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment