[HUMEIND] YoY Quarter Result on 31-Mar-2001 [#3]

Stock

[HUMEIND] HUME CEMENT INDUSTRIES BERHAD

Announcement Date

08-May-2001

Admission Sponsor

Sponsor

Financial Year

30-Jun-2001

Quarter

31-Mar-2001 [#3]

Profit Trend

QoQ- -10.7%

YoY- 56.98%

Quarter Report

HUMEIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Quarter Result
Revenue	15,546	28,833	44,786	37,777	24,444	-10.69%
YoY %	-46.08%	-35.62%	18.55%	54.55%	-	-
Horiz. %	63.60%	117.96%	183.22%	154.55%	100.00%	-
PBT	1,494	193,803	8,569	6,190	3,794	-20.77%
YoY %	-99.23%	2,161.68%	38.43%	63.15%	-	-
Horiz. %	39.38%	5,108.14%	225.86%	163.15%	100.00%	-
Tax	-17	-3,234	-1,566	-1,085	-542	-57.89%
YoY %	99.47%	-106.51%	-44.33%	-100.18%	-	-
Horiz. %	3.14%	596.68%	288.93%	200.18%	100.00%	-
NP	1,477	190,569	7,003	5,105	3,252	-17.89%
YoY %	-99.22%	2,621.25%	37.18%	56.98%	-	-
Horiz. %	45.42%	5,860.06%	215.34%	156.98%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
NP to SH	1,477	190,569	7,003	5,105	3,252	-17.89%
YoY %	-99.22%	2,621.25%	37.18%	56.98%	-	-
Horiz. %	45.42%	5,860.06%	215.34%	156.98%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Tax Rate	1.14%	1.67%	18.28%	17.53%	14.29%	-
YoY %	-31.74%	-90.86%	4.28%	22.67%	-	-
Horiz. %	7.98%	11.69%	127.92%	122.67%	100.00%	-
Total Cost	14,069	-161,736	37,783	32,672	21,192	-9.72%
YoY %	108.70%	-528.07%	15.64%	54.17%	-	-
Horiz. %	66.39%	-763.19%	178.29%	154.17%	100.00%	-
						-
YoY %	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-
Net Worth	29,167	311,555	110,406	95,313	91,025	-24.74%
YoY %	-90.64%	182.19%	15.84%	4.71%	-	-
Horiz. %	32.04%	342.27%	121.29%	104.71%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Dividend
Div	3,102	-	8,160	9,170	-	-
YoY %	0.00%	-	-11.01%	0.00%	-	-
Horiz. %	33.83%	-	88.99%	100.00%	-	-
Div Payout %	210.08%	-	116.54%	179.64%	-	-
YoY %	0.00%	-	-35.13%	0.00%	-	-
Horiz. %	116.95%	-	64.87%	100.00%	-	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Equity
Net Worth	29,167	311,555	110,406	95,313	91,025	-24.74%
YoY %	-90.64%	182.19%	15.84%	4.71%	-	-
Horiz. %	32.04%	342.27%	121.29%	104.71%	100.00%	-
NOSH	62,058	61,939	61,268	61,137	61,127	0.37%
YoY %	0.19%	1.10%	0.21%	0.02%	-	-
Horiz. %	101.52%	101.33%	100.23%	100.02%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Ratio Analysis
NP Margin	9.50%	660.94%	15.64%	13.51%	13.30%	-
YoY %	-98.56%	4,125.96%	15.77%	1.58%	-	-
Horiz. %	71.43%	4,969.47%	117.59%	101.58%	100.00%	-
ROE	5.06%	61.17%	6.34%	5.36%	3.57%	-
YoY %	-91.73%	864.83%	18.28%	50.14%	-	-
Horiz. %	141.74%	1,713.45%	177.59%	150.14%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Per Share
RPS	25.05	46.55	73.10	61.79	39.99	-11.02%
YoY %	-46.19%	-36.32%	18.30%	54.51%	-	-
Horiz. %	62.64%	116.40%	182.80%	154.51%	100.00%	-
EPS	2.38	307.67	11.43	8.35	5.32	-18.20%
YoY %	-99.23%	2,591.78%	36.89%	56.95%	-	-
Horiz. %	44.74%	5,783.27%	214.85%	156.95%	100.00%	-
DPS	5.00	0.00	13.32	15.00	0.00	-
YoY %	0.00%	0.00%	-11.20%	0.00%	-	-
Horiz. %	33.33%	0.00%	88.80%	100.00%	-	-
NAPS	0.47	5.03	1.802	1.559	1.4891	-25.03%
YoY %	-90.66%	179.13%	15.59%	4.69%	-	-
Horiz. %	31.56%	337.79%	121.01%	104.69%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Adjusted Per Share Value based on latest NOSH - 61,137
RPS	2.14	3.97	6.17	5.21	3.37	-10.72%
YoY %	-46.10%	-35.66%	18.43%	54.60%	-	-
Horiz. %	63.50%	117.80%	183.09%	154.60%	100.00%	-
EPS	0.20	26.27	0.97	0.70	0.45	-18.33%
YoY %	-99.24%	2,608.25%	38.57%	55.56%	-	-
Horiz. %	44.44%	5,837.78%	215.56%	155.56%	100.00%	-
DPS	0.43	0.00	1.12	1.26	0.00	-
YoY %	0.00%	0.00%	-11.11%	0.00%	-	-
Horiz. %	34.13%	0.00%	88.89%	100.00%	-	-
NAPS	0.0402	0.4294	0.1522	0.1314	0.1255	-24.75%
YoY %	-90.64%	182.13%	15.83%	4.70%	-	-
Horiz. %	32.03%	342.15%	121.27%	104.70%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/04	31/03/03	29/03/02	30/03/01	31/03/00	-
Price	2.24	4.70	4.56	2.90	3.00	-
P/RPS	8.94	10.10	6.24	4.69	7.50	4.48%
YoY %	-11.49%	61.86%	33.05%	-37.47%	-	-
Horiz. %	119.20%	134.67%	83.20%	62.53%	100.00%	-
P/EPS	94.12	1.53	39.90	34.73	56.39	13.65%
YoY %	6,051.63%	-96.17%	14.89%	-38.41%	-	-
Horiz. %	166.91%	2.71%	70.76%	61.59%	100.00%	-
EY	1.06	65.46	2.51	2.88	1.77	-12.02%
YoY %	-98.38%	2,507.97%	-12.85%	62.71%	-	-
Horiz. %	59.89%	3,698.31%	141.81%	162.71%	100.00%	-
DY	2.23	0.00	2.92	5.17	0.00	-
YoY %	0.00%	0.00%	-43.52%	0.00%	-	-
Horiz. %	43.13%	0.00%	56.48%	100.00%	-	-
P/NAPS	4.77	0.93	2.53	1.86	2.01	24.09%
YoY %	412.90%	-63.24%	36.02%	-7.46%	-	-
Horiz. %	237.31%	46.27%	125.87%	92.54%	100.00%	-

	31/03/04	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Announcement Date
Date	10/05/04	21/05/03	22/05/02	08/05/01	04/05/00	-
Price	2.02	5.10	5.00	2.80	4.04	-
P/RPS	8.06	10.96	6.84	4.53	10.10	-5.48%
YoY %	-26.46%	60.23%	50.99%	-55.15%	-	-
Horiz. %	79.80%	108.51%	67.72%	44.85%	100.00%	-
P/EPS	84.87	1.66	43.74	33.53	75.94	2.81%
YoY %	5,012.65%	-96.20%	30.45%	-55.85%	-	-
Horiz. %	111.76%	2.19%	57.60%	44.15%	100.00%	-
EY	1.18	60.33	2.29	2.98	1.32	-2.76%
YoY %	-98.04%	2,534.50%	-23.15%	125.76%	-	-
Horiz. %	89.39%	4,570.45%	173.48%	225.76%	100.00%	-
DY	2.48	0.00	2.66	5.36	0.00	-
YoY %	0.00%	0.00%	-50.37%	0.00%	-	-
Horiz. %	46.27%	0.00%	49.63%	100.00%	-	-
P/NAPS	4.30	1.01	2.77	1.80	2.71	12.22%
YoY %	325.74%	-63.54%	53.89%	-33.58%	-	-
Horiz. %	158.67%	37.27%	102.21%	66.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos