[CHINWEL] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -11.4%
YoY- -19.43%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 535,784 680,729 591,294 521,288 508,134 502,420 485,341 1.66%
PBT 7,303 68,822 66,736 62,118 74,801 57,147 54,597 -28.46%
Tax -4,883 -11,245 -10,852 -11,060 -11,432 -7,694 -9,962 -11.19%
NP 2,420 57,577 55,884 51,058 63,369 49,453 44,635 -38.45%
-
NP to SH 2,420 57,577 55,884 51,058 63,369 40,735 35,846 -36.16%
-
Tax Rate 66.86% 16.34% 16.26% 17.80% 15.28% 13.46% 18.25% -
Total Cost 533,364 623,152 535,410 470,230 444,765 452,967 440,706 3.22%
-
Net Worth 568,582 578,671 548,932 533,168 494,086 425,034 272,423 13.03%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 4,401 23,062 23,813 20,368 25,463 16,331 13,159 -16.67%
Div Payout % 181.88% 40.06% 42.61% 39.89% 40.18% 40.09% 36.71% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 568,582 578,671 548,932 533,168 494,086 425,034 272,423 13.03%
NOSH 299,533 299,533 299,533 299,533 299,446 283,356 272,423 1.59%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.45% 8.46% 9.45% 9.79% 12.47% 9.84% 9.20% -
ROE 0.43% 9.95% 10.18% 9.58% 12.83% 9.58% 13.16% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 182.81 231.74 199.28 174.03 169.69 177.31 178.16 0.42%
EPS 0.83 19.60 18.83 17.05 21.16 14.38 13.16 -36.88%
DPS 1.50 7.85 8.00 6.80 8.50 5.76 4.83 -17.69%
NAPS 1.94 1.97 1.85 1.78 1.65 1.50 1.00 11.66%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 178.87 227.26 197.41 174.03 169.64 167.73 162.03 1.66%
EPS 0.81 19.22 18.66 17.05 21.16 13.60 11.97 -36.13%
DPS 1.47 7.70 7.95 6.80 8.50 5.45 4.39 -16.65%
NAPS 1.8982 1.9319 1.8326 1.78 1.6495 1.419 0.9095 13.03%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.01 1.80 1.54 1.79 1.45 1.54 1.34 -
P/RPS 0.55 0.78 0.77 1.03 0.85 0.87 0.75 -5.03%
P/EPS 122.32 9.18 8.18 10.50 6.85 10.71 10.18 51.28%
EY 0.82 10.89 12.23 9.52 14.59 9.34 9.82 -33.86%
DY 1.49 4.36 5.19 3.80 5.86 3.74 3.60 -13.66%
P/NAPS 0.52 0.91 0.83 1.01 0.88 1.03 1.34 -14.58%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 27/08/18 29/08/17 25/08/16 27/08/15 21/08/14 -
Price 1.01 1.73 1.59 1.79 1.51 1.39 1.55 -
P/RPS 0.55 0.75 0.80 1.03 0.89 0.78 0.87 -7.35%
P/EPS 122.32 8.83 8.44 10.50 7.14 9.67 11.78 47.65%
EY 0.82 11.33 11.85 9.52 14.01 10.34 8.49 -32.24%
DY 1.49 4.54 5.03 3.80 5.63 4.15 3.12 -11.57%
P/NAPS 0.52 0.88 0.86 1.01 0.92 0.93 1.55 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment