[HARISON] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
03-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -24.17%
YoY- -41.3%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 709,653 656,036 633,492 575,963 536,956 -0.28%
PBT 12,973 12,719 11,143 12,752 13,907 0.07%
Tax -4,680 -4,097 -4,720 -4,463 390 -
NP 8,293 8,622 6,423 8,289 14,297 0.56%
-
NP to SH 8,293 8,622 6,423 8,289 14,120 0.55%
-
Tax Rate 36.07% 32.21% 42.36% 35.00% -2.80% -
Total Cost 701,360 647,414 627,069 567,674 522,659 -0.30%
-
Net Worth 120,225 142,165 133,030 129,684 115,020 -0.04%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 3,005 2,997 - - - -100.00%
Div Payout % 36.24% 34.77% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 120,225 142,165 133,030 129,684 115,020 -0.04%
NOSH 60,112 59,952 59,772 60,600 47,333 -0.24%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.17% 1.31% 1.01% 1.44% 2.66% -
ROE 6.90% 6.06% 4.83% 6.39% 12.28% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,180.53 1,094.26 1,059.83 950.43 1,134.41 -0.04%
EPS 13.80 14.38 10.75 13.68 29.83 0.80%
DPS 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.3713 2.2256 2.14 2.43 0.20%
Adjusted Per Share Value based on latest NOSH - 60,600
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 207.19 191.54 184.96 168.16 156.77 -0.28%
EPS 2.42 2.52 1.88 2.42 4.12 0.55%
DPS 0.88 0.88 0.00 0.00 0.00 -100.00%
NAPS 0.351 0.4151 0.3884 0.3786 0.3358 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.10 1.00 1.17 1.61 0.00 -
P/RPS 0.09 0.09 0.11 0.17 0.00 -100.00%
P/EPS 7.97 6.95 10.89 11.77 0.00 -100.00%
EY 12.54 14.38 9.18 8.50 0.00 -100.00%
DY 4.55 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.42 0.53 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 27/02/02 03/04/01 - -
Price 1.17 0.99 1.21 1.21 0.00 -
P/RPS 0.10 0.09 0.11 0.13 0.00 -100.00%
P/EPS 8.48 6.88 11.26 8.85 0.00 -100.00%
EY 11.79 14.53 8.88 11.30 0.00 -100.00%
DY 4.27 5.05 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.42 0.54 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment