[HARISON] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 9.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 661,534 641,978 601,879 551,384 6.25%
PBT 13,623 11,164 13,550 16,164 -5.54%
Tax -4,036 -4,802 -4,515 -725 77.23%
NP 9,587 6,362 9,035 15,439 -14.68%
-
NP to SH 9,587 6,362 9,035 15,439 -14.68%
-
Tax Rate 29.63% 43.01% 33.32% 4.49% -
Total Cost 651,947 635,616 592,844 535,945 6.74%
-
Net Worth 119,999 135,359 130,206 114,200 1.66%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,997 - - - -
Div Payout % 31.27% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 119,999 135,359 130,206 114,200 1.66%
NOSH 59,999 59,901 59,936 57,100 1.66%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.45% 0.99% 1.50% 2.80% -
ROE 7.99% 4.70% 6.94% 13.52% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1,102.56 1,071.72 1,004.19 965.65 4.51%
EPS 15.98 10.62 15.07 27.04 -16.08%
DPS 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.2597 2.1724 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 57,100
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 193.15 187.44 175.73 160.99 6.25%
EPS 2.80 1.86 2.64 4.51 -14.69%
DPS 0.88 0.00 0.00 0.00 -
NAPS 0.3504 0.3952 0.3802 0.3334 1.67%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.95 1.40 1.26 3.02 -
P/RPS 0.09 0.13 0.13 0.31 -33.78%
P/EPS 5.95 13.18 8.36 11.17 -18.93%
EY 16.82 7.59 11.96 8.95 23.40%
DY 5.26 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 0.58 1.51 -31.75%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 28/05/02 02/07/01 - -
Price 0.97 1.26 1.10 0.00 -
P/RPS 0.09 0.12 0.11 0.00 -
P/EPS 6.07 11.86 7.30 0.00 -
EY 16.47 8.43 13.70 0.00 -
DY 5.15 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment