[HARISON] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -74.39%
YoY- 745.2%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 149,538 148,394 150,856 127,175 143,767 143,124 137,318 -0.08%
PBT 2,780 4,095 3,707 2,170 4,157 5,584 4,253 0.43%
Tax -962 -1,247 -1,226 -1,028 303 0 0 -100.00%
NP 1,818 2,848 2,481 1,142 4,460 5,584 4,253 0.86%
-
NP to SH 1,818 2,848 2,481 1,142 4,460 5,584 4,253 0.86%
-
Tax Rate 34.60% 30.45% 33.07% 47.37% -7.29% 0.00% 0.00% -
Total Cost 147,720 145,546 148,375 126,033 139,307 137,540 133,065 -0.10%
-
Net Worth 129,684 121,324 128,391 115,912 115,020 100,977 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 129,684 121,324 128,391 115,912 115,020 100,977 0 -100.00%
NOSH 60,600 56,960 62,025 57,100 47,333 46,533 47,255 -0.25%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.22% 1.92% 1.64% 0.90% 3.10% 3.90% 3.10% -
ROE 1.40% 2.35% 1.93% 0.99% 3.88% 5.53% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 246.76 260.52 243.22 222.72 303.73 307.57 290.59 0.16%
EPS 3.00 5.00 4.00 2.00 9.00 12.00 9.00 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.13 2.07 2.03 2.43 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,100
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 218.34 216.67 220.26 185.69 209.91 208.97 200.50 -0.08%
EPS 2.65 4.16 3.62 1.67 6.51 8.15 6.21 0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8935 1.7714 1.8746 1.6924 1.6794 1.4744 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.61 1.72 2.08 3.02 0.00 0.00 0.00 -
P/RPS 0.65 0.66 0.86 1.36 0.00 0.00 0.00 -100.00%
P/EPS 53.67 34.40 52.00 151.00 0.00 0.00 0.00 -100.00%
EY 1.86 2.91 1.92 0.66 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 1.00 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 03/04/01 27/11/00 28/08/00 26/05/00 29/02/00 09/02/00 - -
Price 1.21 1.78 1.86 2.30 2.67 2.28 0.00 -
P/RPS 0.49 0.68 0.76 1.03 0.88 0.74 0.00 -100.00%
P/EPS 40.33 35.60 46.50 115.00 28.34 19.00 0.00 -100.00%
EY 2.48 2.81 2.15 0.87 3.53 5.26 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.90 1.13 1.10 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment