[AYS] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 169.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 134,517 140,392 131,782 55,634 34.21%
PBT 32,461 34,895 33,540 13,602 33.63%
Tax -10,767 -12,313 -11,436 -4,363 35.13%
NP 21,694 22,582 22,104 9,239 32.91%
-
NP to SH 21,694 22,582 22,104 9,239 32.91%
-
Tax Rate 33.17% 35.29% 34.10% 32.08% -
Total Cost 112,823 117,810 109,678 46,395 34.47%
-
Net Worth 136,905 136,825 126,737 41,067 49.38%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 205 6,996 7,003 - -
Div Payout % 0.95% 30.98% 31.69% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 136,905 136,825 126,737 41,067 49.38%
NOSH 68,452 68,412 70,020 41,067 18.56%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 16.13% 16.08% 16.77% 16.61% -
ROE 15.85% 16.50% 17.44% 22.50% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 196.51 205.21 188.20 135.47 13.20%
EPS 31.69 33.01 31.57 22.50 12.09%
DPS 0.30 10.23 10.00 0.00 -
NAPS 2.00 2.00 1.81 1.00 25.99%
Adjusted Per Share Value based on latest NOSH - 41,067
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.15 33.55 31.49 13.29 34.24%
EPS 5.18 5.40 5.28 2.21 32.83%
DPS 0.05 1.67 1.67 0.00 -
NAPS 0.3272 0.327 0.3029 0.0981 49.41%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 3.13 3.32 2.42 0.00 -
P/RPS 1.59 1.62 1.29 0.00 -
P/EPS 9.88 10.06 7.67 0.00 -
EY 10.13 9.94 13.04 0.00 -
DY 0.10 3.08 4.13 0.00 -
P/NAPS 1.57 1.66 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 01/10/02 28/08/01 - -
Price 3.03 3.33 3.07 0.00 -
P/RPS 1.54 1.62 1.63 0.00 -
P/EPS 9.56 10.09 9.73 0.00 -
EY 10.46 9.91 10.28 0.00 -
DY 0.10 3.07 3.26 0.00 -
P/NAPS 1.52 1.67 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment