[AYS] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 169.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 125,863 123,388 88,868 55,634 22,663 455.36%
PBT 31,808 31,507 22,297 13,602 5,012 534.63%
Tax -10,626 -10,509 -6,900 -4,363 -1,580 572.53%
NP 21,182 20,998 15,397 9,239 3,432 517.19%
-
NP to SH 21,182 20,998 15,397 9,239 3,432 517.19%
-
Tax Rate 33.41% 33.35% 30.95% 32.08% 31.52% -
Total Cost 104,681 102,390 73,471 46,395 19,231 444.33%
-
Net Worth 122,398 119,062 63,813 41,067 0 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 7,003 7,003 - - - -
Div Payout % 33.06% 33.35% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 122,398 119,062 63,813 41,067 0 -
NOSH 69,941 70,036 63,813 41,067 70,040 -0.14%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.83% 17.02% 17.33% 16.61% 15.14% -
ROE 17.31% 17.64% 24.13% 22.50% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 179.95 176.18 139.26 135.47 32.36 456.08%
EPS 30.29 29.98 24.13 22.50 4.90 518.16%
DPS 10.01 10.00 0.00 0.00 0.00 -
NAPS 1.75 1.70 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,067
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.05 29.46 21.21 13.28 5.41 455.45%
EPS 5.06 5.01 3.68 2.21 0.82 517.07%
DPS 1.67 1.67 0.00 0.00 0.00 -
NAPS 0.2922 0.2842 0.1523 0.098 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 - - -
Price 2.04 2.42 2.77 0.00 0.00 -
P/RPS 1.13 1.37 1.99 0.00 0.00 -
P/EPS 6.74 8.07 11.48 0.00 0.00 -
EY 14.85 12.39 8.71 0.00 0.00 -
DY 4.91 4.13 0.00 0.00 0.00 -
P/NAPS 1.17 1.42 2.77 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/05/01 - - - - -
Price 2.49 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 0.00 -
P/EPS 8.22 0.00 0.00 0.00 0.00 -
EY 12.16 0.00 0.00 0.00 0.00 -
DY 4.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment