[AYS] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.35%
YoY- 139.25%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 133,757 134,517 140,392 131,782 55,634 24.50%
PBT 33,485 32,461 34,895 33,540 13,602 25.24%
Tax -12,515 -10,767 -12,313 -11,436 -4,363 30.11%
NP 20,970 21,694 22,582 22,104 9,239 22.72%
-
NP to SH 21,829 21,694 22,582 22,104 9,239 23.96%
-
Tax Rate 37.37% 33.17% 35.29% 34.10% 32.08% -
Total Cost 112,787 112,823 117,810 109,678 46,395 24.84%
-
Net Worth 143,841 136,905 136,825 126,737 41,067 36.77%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 5,131 205 6,996 7,003 - -
Div Payout % 23.51% 0.95% 30.98% 31.69% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 143,841 136,905 136,825 126,737 41,067 36.77%
NOSH 342,479 68,452 68,412 70,020 41,067 69.87%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 15.68% 16.13% 16.08% 16.77% 16.61% -
ROE 15.18% 15.85% 16.50% 17.44% 22.50% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 39.06 196.51 205.21 188.20 135.47 -26.70%
EPS 6.37 31.69 33.01 31.57 22.50 -27.04%
DPS 1.50 0.30 10.23 10.00 0.00 -
NAPS 0.42 2.00 2.00 1.81 1.00 -19.48%
Adjusted Per Share Value based on latest NOSH - 70,020
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 31.96 32.15 33.55 31.49 13.29 24.51%
EPS 5.22 5.18 5.40 5.28 2.21 23.95%
DPS 1.23 0.05 1.67 1.67 0.00 -
NAPS 0.3437 0.3272 0.327 0.3029 0.0981 36.78%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 2.03 3.13 3.32 2.42 0.00 -
P/RPS 5.20 1.59 1.62 1.29 0.00 -
P/EPS 31.85 9.88 10.06 7.67 0.00 -
EY 3.14 10.13 9.94 13.04 0.00 -
DY 0.74 0.10 3.08 4.13 0.00 -
P/NAPS 4.83 1.57 1.66 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 29/08/03 01/10/02 28/08/01 - -
Price 1.77 3.03 3.33 3.07 0.00 -
P/RPS 4.53 1.54 1.62 1.63 0.00 -
P/EPS 27.77 9.56 10.09 9.73 0.00 -
EY 3.60 10.46 9.91 10.28 0.00 -
DY 0.85 0.10 3.07 3.26 0.00 -
P/NAPS 4.21 1.52 1.67 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment