[PAOS] YoY TTM Result on 31-Aug-2001 [#1]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
30-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-Aug-2001 [#1]
Profit Trend
QoQ- 1.03%
YoY- 360.69%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
TTM Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 355,247 433,046 260,292 275,039 61,419 55.03%
PBT 7,653 9,063 8,323 21,212 4,582 13.67%
Tax -1,206 -1,813 -2,077 -4,710 -1,000 4.79%
NP 6,447 7,250 6,246 16,502 3,582 15.81%
-
NP to SH 6,447 7,250 6,246 16,502 3,582 15.81%
-
Tax Rate 15.76% 20.00% 24.95% 22.20% 21.82% -
Total Cost 348,800 425,796 254,046 258,537 57,837 56.66%
-
Net Worth 109,613 108,770 107,554 104,400 91,200 4.70%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div 4,531 4,503 5,997 2,998 - -
Div Payout % 70.29% 62.12% 96.03% 18.17% - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 109,613 108,770 107,554 104,400 91,200 4.70%
NOSH 60,227 60,427 60,086 60,000 60,000 0.09%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 1.81% 1.67% 2.40% 6.00% 5.83% -
ROE 5.88% 6.67% 5.81% 15.81% 3.93% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 589.84 716.63 433.19 458.40 102.37 54.88%
EPS 10.70 12.00 10.39 27.50 5.97 15.69%
DPS 7.50 7.50 10.00 5.00 0.00 -
NAPS 1.82 1.80 1.79 1.74 1.52 4.60%
Adjusted Per Share Value based on latest NOSH - 60,000
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 196.09 239.04 143.68 151.82 33.90 55.03%
EPS 3.56 4.00 3.45 9.11 1.98 15.78%
DPS 2.50 2.49 3.31 1.66 0.00 -
NAPS 0.6051 0.6004 0.5937 0.5763 0.5034 4.70%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 1.05 1.03 1.13 1.24 1.28 -
P/RPS 0.18 0.14 0.26 0.27 1.25 -38.37%
P/EPS 9.81 8.58 10.87 4.51 21.44 -17.74%
EY 10.19 11.65 9.20 22.18 4.66 21.58%
DY 7.14 7.28 8.85 4.03 0.00 -
P/NAPS 0.58 0.57 0.63 0.71 0.84 -8.83%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 29/10/04 30/10/03 30/10/02 30/10/01 - -
Price 1.05 1.03 1.10 1.20 0.00 -
P/RPS 0.18 0.14 0.25 0.26 0.00 -
P/EPS 9.81 8.58 10.58 4.36 0.00 -
EY 10.19 11.65 9.45 22.92 0.00 -
DY 7.14 7.28 9.09 4.17 0.00 -
P/NAPS 0.58 0.57 0.61 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment