[AURO] YoY TTM Result on 31-Aug-2000 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 37,289 58,448 54,640 10,646 51.86%
PBT 4,059 9,830 11,267 3,000 10.60%
Tax -32 352 -37 -15 28.73%
NP 4,027 10,182 11,230 2,985 10.49%
-
NP to SH 4,027 10,182 11,230 2,985 10.49%
-
Tax Rate 0.79% -3.58% 0.33% 0.50% -
Total Cost 33,262 48,266 43,410 7,661 63.13%
-
Net Worth 91,035 64,722 85,856 62,968 13.07%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div 7,978 - 60 2,403 49.18%
Div Payout % 198.12% - 0.53% 80.52% -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 91,035 64,722 85,856 62,968 13.07%
NOSH 79,856 64,722 60,039 48,067 18.43%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 10.80% 17.42% 20.55% 28.04% -
ROE 4.42% 15.73% 13.08% 4.74% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 46.70 90.31 91.01 22.15 28.22%
EPS 5.04 15.73 18.70 6.21 -6.72%
DPS 10.00 0.00 0.10 5.00 25.99%
NAPS 1.14 1.00 1.43 1.31 -4.52%
Adjusted Per Share Value based on latest NOSH - 48,067
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 6.09 9.55 8.93 1.74 51.82%
EPS 0.66 1.66 1.83 0.49 10.43%
DPS 1.30 0.00 0.01 0.39 49.38%
NAPS 0.1487 0.1057 0.1403 0.1029 13.05%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 29/08/03 30/08/02 30/08/01 - -
Price 3.80 5.10 1.70 0.00 -
P/RPS 8.14 5.65 1.87 0.00 -
P/EPS 75.35 32.42 9.09 0.00 -
EY 1.33 3.08 11.00 0.00 -
DY 2.63 0.00 0.06 0.00 -
P/NAPS 3.33 5.10 1.19 0.00 -
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 31/10/03 21/10/02 24/10/01 - -
Price 5.50 4.40 1.68 0.00 -
P/RPS 11.78 4.87 1.85 0.00 -
P/EPS 109.07 27.97 8.98 0.00 -
EY 0.92 3.58 11.13 0.00 -
DY 1.82 0.00 0.06 0.00 -
P/NAPS 4.82 4.40 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment