[AURO] QoQ Cumulative Quarter Result on 31-Aug-2000 [#4]

Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 41,586 29,147 15,518 56,415 0 0 0 -100.00%
PBT 8,235 5,936 3,118 11,475 0 0 0 -100.00%
Tax -37 -37 -21 -180 0 0 0 -100.00%
NP 8,198 5,899 3,097 11,295 0 0 0 -100.00%
-
NP to SH 8,198 5,899 3,097 11,295 0 0 0 -100.00%
-
Tax Rate 0.45% 0.62% 0.67% 1.57% - - - -
Total Cost 33,388 23,248 12,421 45,120 0 0 0 -100.00%
-
Net Worth 84,846 82,551 75,922 63,390 0 0 0 -100.00%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - 2,401 - - - -
Div Payout % - - - 21.26% - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 84,846 82,551 75,922 63,390 0 0 0 -100.00%
NOSH 57,328 57,327 54,620 48,022 0 0 0 -100.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 19.71% 20.24% 19.96% 20.02% 0.00% 0.00% 0.00% -
ROE 9.66% 7.15% 4.08% 17.82% 0.00% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 72.54 50.84 28.41 117.48 0.00 0.00 0.00 -100.00%
EPS 14.30 10.29 5.67 23.52 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 1.39 1.32 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,067
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 6.79 4.76 2.54 9.22 0.00 0.00 0.00 -100.00%
EPS 1.34 0.96 0.51 1.85 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
NAPS 0.1386 0.1349 0.124 0.1036 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 - - - - -
Price 1.70 1.76 2.27 0.00 0.00 0.00 0.00 -
P/RPS 2.34 3.46 7.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.89 17.10 40.04 0.00 0.00 0.00 0.00 -100.00%
EY 8.41 5.85 2.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.22 1.63 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 30/04/01 19/01/01 30/10/00 - - - -
Price 1.68 1.61 1.90 0.00 0.00 0.00 0.00 -
P/RPS 2.32 3.17 6.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.75 15.65 33.51 0.00 0.00 0.00 0.00 -100.00%
EY 8.51 6.39 2.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.12 1.37 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment