[AURO] YoY TTM Result on 31-Aug-2004 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-Aug-2004 [#4]
Profit Trend
QoQ- -4.52%
YoY- 1.81%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 24,013 31,541 38,999 49,796 37,289 58,448 54,640 -12.80%
PBT -10,566 -6,717 1,989 4,100 4,059 9,830 11,267 -
Tax 0 0 0 0 -32 352 -37 -
NP -10,566 -6,717 1,989 4,100 4,027 10,182 11,230 -
-
NP to SH -10,566 -6,717 1,989 4,100 4,027 10,182 11,230 -
-
Tax Rate - - 0.00% 0.00% 0.79% -3.58% 0.33% -
Total Cost 34,579 38,258 37,010 45,696 33,262 48,266 43,410 -3.71%
-
Net Worth 88,335 95,042 117,800 97,917 91,035 64,722 85,856 0.47%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - 7,978 - 60 -
Div Payout % - - - - 198.12% - 0.53% -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 88,335 95,042 117,800 97,917 91,035 64,722 85,856 0.47%
NOSH 320,170 319,255 380,000 315,862 79,856 64,722 60,039 32.16%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin -44.00% -21.30% 5.10% 8.23% 10.80% 17.42% 20.55% -
ROE -11.96% -7.07% 1.69% 4.19% 4.42% 15.73% 13.08% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 7.50 9.88 10.26 15.77 46.70 90.31 91.01 -34.02%
EPS -3.30 -2.10 0.52 1.30 5.04 15.73 18.70 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.10 -
NAPS 0.2759 0.2977 0.31 0.31 1.14 1.00 1.43 -23.97%
Adjusted Per Share Value based on latest NOSH - 315,862
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 3.92 5.15 6.37 8.13 6.09 9.55 8.93 -12.81%
EPS -1.73 -1.10 0.32 0.67 0.66 1.66 1.83 -
DPS 0.00 0.00 0.00 0.00 1.30 0.00 0.01 -
NAPS 0.1443 0.1553 0.1924 0.16 0.1487 0.1057 0.1403 0.46%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.27 0.26 0.71 0.80 3.80 5.10 1.70 -
P/RPS 3.60 2.63 6.92 5.07 8.14 5.65 1.87 11.52%
P/EPS -8.18 -12.36 135.65 61.63 75.35 32.42 9.09 -
EY -12.22 -8.09 0.74 1.62 1.33 3.08 11.00 -
DY 0.00 0.00 0.00 0.00 2.63 0.00 0.06 -
P/NAPS 0.98 0.87 2.29 2.58 3.33 5.10 1.19 -3.18%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 30/10/07 30/10/06 31/10/05 08/11/04 31/10/03 21/10/02 24/10/01 -
Price 0.30 0.25 0.65 0.83 5.50 4.40 1.68 -
P/RPS 4.00 2.53 6.33 5.26 11.78 4.87 1.85 13.70%
P/EPS -9.09 -11.88 124.18 63.94 109.07 27.97 8.98 -
EY -11.00 -8.42 0.81 1.56 0.92 3.58 11.13 -
DY 0.00 0.00 0.00 0.00 1.82 0.00 0.06 -
P/NAPS 1.09 0.84 2.10 2.68 4.82 4.40 1.17 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment