[MHC] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 48.16%
YoY- 14.01%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 19,791 65,222 56,312 38,713 22,536 -3.19%
PBT 9,183 19,236 7,379 3,985 3,872 24.07%
Tax -2,539 -2,359 -2,097 -1,368 -1,252 19.31%
NP 6,644 16,877 5,282 2,617 2,620 26.17%
-
NP to SH 6,644 16,877 5,286 2,612 2,291 30.47%
-
Tax Rate 27.65% 12.26% 28.42% 34.33% 32.33% -
Total Cost 13,147 48,345 51,030 36,096 19,916 -9.85%
-
Net Worth 70,124 120,736 63,500 105,268 63,269 2.60%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 70,124 120,736 63,500 105,268 63,269 2.60%
NOSH 70,124 70,195 63,500 63,414 63,269 2.60%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 33.57% 25.88% 9.38% 6.76% 11.63% -
ROE 9.47% 13.98% 8.32% 2.48% 3.62% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 28.22 92.91 88.68 61.05 35.62 -5.65%
EPS 9.47 24.04 8.32 4.12 3.62 27.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.72 1.00 1.66 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 63,414
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 10.07 33.18 28.65 19.70 11.47 -3.19%
EPS 3.38 8.59 2.69 1.33 1.17 30.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3568 0.6143 0.3231 0.5356 0.3219 2.60%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.48 0.58 0.58 0.61 0.35 -
P/RPS 1.70 0.62 0.65 1.00 0.98 14.75%
P/EPS 5.07 2.41 6.97 14.81 9.67 -14.89%
EY 19.74 41.45 14.35 6.75 10.35 17.50%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.58 0.37 0.35 8.21%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 27/05/05 27/05/04 22/05/03 22/05/02 - -
Price 0.49 0.53 0.57 0.67 0.00 -
P/RPS 1.74 0.57 0.64 1.10 0.00 -
P/EPS 5.17 2.20 6.85 16.27 0.00 -
EY 19.34 45.36 14.60 6.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.57 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment