[TIMECOM] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
13-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 2.23%
YoY- 78.35%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 284,835 284,313 305,793 358,353 483,285 627,948 852,666 -16.68%
PBT -1,490,977 491,682 -162,759 -205,279 -952,021 -35,492 -546,936 18.17%
Tax 617 808 -556 -1,054 -1,068 -213 -721 -
NP -1,490,360 492,490 -163,315 -206,333 -953,089 -35,705 -547,657 18.14%
-
NP to SH -1,490,360 492,490 -163,315 -206,333 -953,089 -35,705 -547,657 18.14%
-
Tax Rate - -0.16% - - - - - -
Total Cost 1,775,195 -208,177 469,108 564,686 1,436,374 663,653 1,400,323 4.02%
-
Net Worth 1,041,661 2,469,999 2,028,853 2,183,341 1,744,878 3,288,746 1,681,439 -7.66%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 1,041,661 2,469,999 2,028,853 2,183,341 1,744,878 3,288,746 1,681,439 -7.66%
NOSH 2,540,638 2,469,999 2,536,066 2,509,588 2,492,684 2,673,777 1,355,999 11.02%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -523.24% 173.22% -53.41% -57.58% -197.21% -5.69% -64.23% -
ROE -143.08% 19.94% -8.05% -9.45% -54.62% -1.09% -32.57% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 11.21 11.51 12.06 14.28 19.39 23.49 62.88 -24.95%
EPS -58.66 19.94 -6.44 -8.22 -38.24 -1.34 -40.39 6.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 1.00 0.80 0.87 0.70 1.23 1.24 -16.82%
Adjusted Per Share Value based on latest NOSH - 2,509,588
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 15.43 15.40 16.56 19.41 26.18 34.02 46.19 -16.68%
EPS -80.73 26.68 -8.85 -11.18 -51.63 -1.93 -29.67 18.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5643 1.338 1.099 1.1827 0.9452 1.7815 0.9108 -7.66%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.90 1.55 4.70 3.22 3.17 4.18 5.25 -
P/RPS 16.95 13.47 38.98 22.55 16.35 17.80 8.35 12.51%
P/EPS -3.24 7.77 -72.98 -39.16 -8.29 -313.02 -13.00 -20.65%
EY -30.87 12.86 -1.37 -2.55 -12.06 -0.32 -7.69 26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 1.55 5.87 3.70 4.53 3.40 4.23 1.51%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 12/11/09 - 23/11/07 13/11/06 16/11/05 25/11/04 19/11/03 -
Price 2.03 0.00 4.10 3.80 2.70 4.28 4.88 -
P/RPS 18.11 0.00 34.00 26.61 13.93 18.22 7.76 15.15%
P/EPS -3.46 0.00 -63.67 -46.22 -7.06 -320.51 -12.08 -18.79%
EY -28.90 0.00 -1.57 -2.16 -14.16 -0.31 -8.28 23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.95 0.00 5.13 4.37 3.86 3.48 3.94 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment