[TIMECOM] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 123.4%
YoY- 102.62%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 313,913 428,047 557,331 684,916 940,114 963,103 223,528 5.82%
PBT -186,889 -225,584 -879,106 17,666 -665,509 -73,845 16,590 -
Tax -686 -994 -1,204 -254 -316 -1,114 -352 11.75%
NP -187,575 -226,578 -880,310 17,412 -665,825 -74,959 16,238 -
-
NP to SH -187,575 -226,578 -880,310 17,412 -665,825 -74,959 16,238 -
-
Tax Rate - - - 1.44% - - 2.12% -
Total Cost 501,488 654,625 1,437,641 667,504 1,605,939 1,038,062 207,290 15.85%
-
Net Worth 2,061,616 2,244,705 1,840,581 3,162,413 3,922,530 3,971,766 4,600,766 -12.51%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 2,061,616 2,244,705 1,840,581 3,162,413 3,922,530 3,971,766 4,600,766 -12.51%
NOSH 2,483,874 2,494,117 2,487,272 2,550,333 2,467,000 2,336,333 2,706,333 -1.41%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -59.75% -52.93% -157.95% 2.54% -70.82% -7.78% 7.26% -
ROE -9.10% -10.09% -47.83% 0.55% -16.97% -1.89% 0.35% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 12.64 17.16 22.41 26.86 38.11 41.22 8.26 7.34%
EPS -7.55 -9.08 -35.39 0.68 -26.99 -3.21 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.90 0.74 1.24 1.59 1.70 1.70 -11.25%
Adjusted Per Share Value based on latest NOSH - 2,550,333
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 16.98 23.15 30.15 37.05 50.85 52.09 12.09 5.82%
EPS -10.15 -12.26 -47.61 0.94 -36.01 -4.05 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1151 1.2141 0.9955 1.7105 2.1216 2.1483 2.4885 -12.51%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 4.07 3.28 1.98 5.00 6.45 11.85 10.40 -
P/RPS 32.20 19.11 8.84 18.62 16.93 28.75 125.92 -20.32%
P/EPS -53.90 -36.11 -5.59 732.35 -23.90 -369.34 1,733.33 -
EY -1.86 -2.77 -17.88 0.14 -4.18 -0.27 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 3.64 2.68 4.03 4.06 6.97 6.12 -3.63%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date - 19/05/06 16/05/05 25/05/04 29/05/03 31/05/02 - -
Price 0.00 3.42 1.42 4.50 7.70 11.85 0.00 -
P/RPS 0.00 19.93 6.34 16.76 20.21 28.75 0.00 -
P/EPS 0.00 -37.65 -4.01 659.11 -28.53 -369.34 0.00 -
EY 0.00 -2.66 -24.92 0.15 -3.51 -0.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.80 1.92 3.63 4.84 6.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment