[MERIDIAN] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -2411.54%
YoY- -120.66%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 110,521 127,701 81,001 83,724 100,015 44,045 20.18%
PBT -83,581 -89,750 -39,085 -7,643 22,682 15,959 -
Tax 12,131 -14,790 -2,440 4,638 -8,138 -4,786 -
NP -71,450 -104,540 -41,525 -3,005 14,544 11,173 -
-
NP to SH -71,450 -104,550 -41,566 -3,005 14,544 11,173 -
-
Tax Rate - - - - 35.88% 29.99% -
Total Cost 181,971 232,241 122,526 86,729 85,471 32,872 40.78%
-
Net Worth 187,849 251,250 358,399 404,861 398,296 397,766 -13.92%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 41 - -
Div Payout % - - - - 0.29% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 187,849 251,250 358,399 404,861 398,296 397,766 -13.92%
NOSH 426,929 418,750 426,666 426,170 419,259 427,706 -0.03%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -64.65% -81.86% -51.26% -3.59% 14.54% 25.37% -
ROE -38.04% -41.61% -11.60% -0.74% 3.65% 2.81% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 25.89 30.50 18.98 19.65 23.86 10.30 20.23%
EPS -16.74 -24.97 -9.74 -0.71 3.47 2.61 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.44 0.60 0.84 0.95 0.95 0.93 -13.89%
Adjusted Per Share Value based on latest NOSH - 426,170
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 48.38 55.90 35.46 36.65 43.78 19.28 20.18%
EPS -31.28 -45.77 -18.20 -1.32 6.37 4.89 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.8223 1.0999 1.5689 1.7723 1.7436 1.7413 -13.92%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.18 0.10 0.09 0.24 0.26 0.40 -
P/RPS 0.70 0.33 0.47 1.22 1.09 3.88 -28.98%
P/EPS -1.08 -0.40 -0.92 -34.04 7.50 15.31 -
EY -92.98 -249.67 -108.24 -2.94 13.34 6.53 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.41 0.17 0.11 0.25 0.27 0.43 -0.94%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/07 24/08/06 25/08/05 27/08/04 28/08/03 - -
Price 0.16 0.10 0.10 0.22 0.32 0.00 -
P/RPS 0.62 0.33 0.53 1.12 1.34 0.00 -
P/EPS -0.96 -0.40 -1.03 -31.20 9.22 0.00 -
EY -104.60 -249.67 -97.42 -3.21 10.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.36 0.17 0.12 0.23 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment