[MERIDIAN] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -93.86%
YoY- -99.28%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 131,948 106,884 89,401 76,233 105,667 20,358 45.29%
PBT -874 -93,190 -40,055 -2,550 27,274 9,051 -
Tax 11,168 -14,343 -1,150 2,680 -9,200 -2,540 -
NP 10,294 -107,533 -41,205 130 18,074 6,511 9.58%
-
NP to SH 10,294 -107,584 -41,205 130 18,074 6,511 9.58%
-
Tax Rate - - - - 33.73% 28.06% -
Total Cost 121,654 214,417 130,606 76,103 87,593 13,847 54.40%
-
Net Worth 271,950 0 367,499 403,200 402,632 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - 41 - -
Div Payout % - - - - 0.23% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 271,950 0 367,499 403,200 402,632 0 -
NOSH 431,666 427,108 437,500 420,000 423,823 425,555 0.28%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 7.80% -100.61% -46.09% 0.17% 17.10% 31.98% -
ROE 3.79% 0.00% -11.21% 0.03% 4.49% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 30.57 25.03 20.43 18.15 24.93 4.78 44.90%
EPS 2.38 -25.19 -9.42 0.03 4.26 1.53 9.23%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.63 0.00 0.84 0.96 0.95 0.00 -
Adjusted Per Share Value based on latest NOSH - 420,000
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 57.76 46.79 39.14 33.37 46.26 8.91 45.29%
EPS 4.51 -47.10 -18.04 0.06 7.91 2.85 9.60%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 1.1905 0.00 1.6088 1.7651 1.7626 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.20 0.11 0.20 0.28 0.23 0.57 -
P/RPS 0.65 0.44 0.98 1.54 0.92 11.92 -44.09%
P/EPS 8.39 -0.44 -2.12 904.62 5.39 37.25 -25.76%
EY 11.92 -228.99 -47.09 0.11 18.54 2.68 34.75%
DY 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.32 0.00 0.24 0.29 0.24 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/07 29/05/06 27/05/05 28/05/04 29/05/03 - -
Price 0.16 0.10 0.09 0.25 0.25 0.00 -
P/RPS 0.52 0.40 0.44 1.38 1.00 0.00 -
P/EPS 6.71 -0.40 -0.96 807.69 5.86 0.00 -
EY 14.90 -251.89 -104.65 0.12 17.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.25 0.00 0.11 0.26 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment