[YB] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -3.13%
YoY- -28.44%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 118,362 112,037 129,327 136,981 163,190 158,118 131,363 -1.72%
PBT -4,375 -4,056 6,116 12,350 17,442 16,770 14,296 -
Tax 1,220 1,404 -1,174 -2,867 -4,191 -4,127 -3,623 -
NP -3,155 -2,652 4,942 9,483 13,251 12,643 10,673 -
-
NP to SH -3,155 -2,652 4,942 9,483 13,251 12,643 10,673 -
-
Tax Rate - - 19.20% 23.21% 24.03% 24.61% 25.34% -
Total Cost 121,517 114,689 124,385 127,498 149,939 145,475 120,690 0.11%
-
Net Worth 202,521 210,084 214,412 213,119 207,039 197,154 196,216 0.52%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 10,851 11,250 -
Div Payout % - - - - - 85.83% 105.41% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 202,521 210,084 214,412 213,119 207,039 197,154 196,216 0.52%
NOSH 160,000 160,000 153,152 159,044 159,261 155,240 155,727 0.45%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.67% -2.37% 3.82% 6.92% 8.12% 8.00% 8.12% -
ROE -1.56% -1.26% 2.30% 4.45% 6.40% 6.41% 5.44% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 81.24 73.59 84.44 86.13 102.47 101.85 84.35 -0.62%
EPS -2.17 -1.74 3.23 5.96 8.32 8.14 6.85 -
DPS 0.00 0.00 0.00 0.00 0.00 7.00 7.22 -
NAPS 1.39 1.38 1.40 1.34 1.30 1.27 1.26 1.64%
Adjusted Per Share Value based on latest NOSH - 159,044
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 40.52 38.36 44.27 46.89 55.87 54.13 44.97 -1.72%
EPS -1.08 -0.91 1.69 3.25 4.54 4.33 3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 3.71 3.85 -
NAPS 0.6933 0.7192 0.734 0.7296 0.7088 0.6749 0.6717 0.52%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.56 0.775 0.81 0.845 1.02 0.97 0.85 -
P/RPS 0.69 1.05 0.96 0.98 1.00 0.95 1.01 -6.15%
P/EPS -25.86 -44.49 25.10 14.17 12.26 11.91 12.40 -
EY -3.87 -2.25 3.98 7.06 8.16 8.40 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 7.22 8.50 -
P/NAPS 0.40 0.56 0.58 0.63 0.78 0.76 0.67 -8.23%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 22/02/19 28/02/18 20/02/17 24/02/16 25/02/15 25/02/14 26/02/13 -
Price 0.585 0.75 0.82 0.86 1.12 1.09 0.835 -
P/RPS 0.72 1.02 0.97 1.00 1.09 1.07 0.99 -5.16%
P/EPS -27.02 -43.05 25.41 14.42 13.46 13.38 12.18 -
EY -3.70 -2.32 3.94 6.93 7.43 7.47 8.21 -
DY 0.00 0.00 0.00 0.00 0.00 6.42 8.65 -
P/NAPS 0.42 0.54 0.59 0.64 0.86 0.86 0.66 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment